JinkoSolar Announces First Quarter 2013 Results
06/07/2013
- Total solar product shipments were 338.6 megawatts ("MW"), consisting of 282.4 MW of solar modules, 25.4 MW of silicon wafers and 30.8 MW of solar cells. This represents an increase of 12.2% from 301.9 MW in the fourth quarter of 2012 and an increase of 36.0% from 249.0 MW in the first quarter of 2012.
- Total revenues were
RMB1 .16 billion (US$187.3 million ), representing a decrease of 0.3% from the fourth quarter of 2012 and an increase of 9.7% from the first quarter of 2012. The Company has entered into certain sales contracts with retainage terms (the "Retainage Contracts") since the second half of 2012, under which customers were allowed to withhold payment of 5% to 10% of the full contract price as retainage for the specified period which generally ranges from one year to two years (the "Retainage Period"). Given the limited experience the Company has with respect to the collectability of the retainage under Retainage Contracts, the Company does not recognize such retainage until the customers pay it after the Retainage Period expires. The total amounts of retainage under the Retainage Contracts that were not recognized as revenue wereRMB9.5 million andRMB62.0 million for the first quarter of 2013 and the fourth quarter of 2012, respectively. As ofMarch 31, 2013 , the cumulative amounts of retainage that were not recognized as revenue wasRMB131.3 million . - Gross margin was 12.7%, compared with 3.8% in the fourth quarter of 2012 and 0.7% in the first quarter of 2012.
- In-house gross margin[1] was 13.1%, compared with 5.6% in the fourth quarter of 2012 and 10.8% in the first quarter of 2012.
- Loss from operations was
RMB16.8million (US$2.7million ), compared with a loss from operations ofRMB733.7 million in the fourth quarter of 2012 and a loss from operations ofRMB306.0 million in the first quarter of 2012. - Net loss attributable to
JinkoSolar Holding Co., Ltd.'s ordinary shareholders wasRMB128.7 million (US$20.7 million ), compared with a net loss attributable toJinkoSolar Holding Co., Ltd.'s ordinary shareholders ofRMB761.1 million in the fourth quarter of 2012 and a net loss attributable toJinkoSolar Holding Co., Ltd.'s ordinary shareholders ofRMB356.3 million in the first quarter of 2012. - Diluted loss per share was
RMB1.45 (US$0.23) , compared with a diluted loss per share ofRMB8.58 in the fourth quarter of 2012 and a diluted loss per share ofRMB4.01 in the first quarter of 2012. - Diluted loss per American depositary share ("ADS") was
RMB5.80 (US$0.92) , compared with a diluted loss per ADS ofRMB34.32 in the fourth quarter of 2012 and a diluted loss per ADS ofRMB16.04 in the first quarter of 2012. Each ADS represents four ordinary shares. - Non-GAAP net loss[2] attributable to
JinkoSolar Holding Co., Ltd.'s ordinary shareholders in the first quarter of 2013 wasRMB75.3 million (US$12.1 million ), compared with a non-GAAP net loss attributable toJinkoSolar Holding Co., Ltd.'s ordinary shareholders ofRMB699.5 million in the fourth quarter of 2012 and a non-GAAP net loss attributable toJinkoSolar Holding Co., Ltd.'s ordinary shareholders ofRMB330.5 million in the first quarter of 2012. - Non-GAAP basic and diluted loss per share in the first quarter of 2013 was
RMB0.85 (US$0.14) . Non-GAAP basic and diluted loss per ADS wasRMB3.40 (US$0.56) in the first quarter of 2013.
[1] JinkoSolar defines "in-house gross margin" as the gross margin of PV modules produced using the Company's in-house produced silicon wafers and solar cells. |
[2] JinkoSolar adjusts net loss attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders to exclude 1) the expenses related to the issuance of convertible senior notes, 2) changes in fair value of convertible senior notes and capped call options, 3) interest expenses on the convertible senior notes, and 4) the exchange gain on the convertible senior notes and capped call options. |
"We are pleased with our substantial progress towards regaining profitability in the face of continued module oversupply and weak global economic growth," commented Mr.
"Our working capital and cash reserves improved significantly following the successful issuance of
"We continue to lead the global PV industry in the state-of-the-art development of efficient and reliable solar products. We unveiled our newest series of 'Eagle II' solar modules at the 7th
"We are eager to leverage our strong brand reputation and excellent product quality and service to increase our exports and exposure globally. We continue to seek out new opportunities in emerging solar markets such as
"We are optimistic about our future development and financial and operational prospects. Our strong client relationships and reputation for excellence have driven our geographic expansion as we search for new business opportunities. Having prudently managed our business to adapt to the rapidly changing global economic circumstances, we are eager to leverage our industry-leading technology and cost structure along with our improved financial position to seize market opportunities and drive future growth."
Total Revenues
Total revenues in the first quarter of 2013 were
Gross Profit and Gross Margin
Gross profit in the first quarter of 2013 was
Gross margin was 12.7% in the first quarter of 2013 compared with 3.8% in the fourth quarter of 2012 and 0.7% in the first quarter of 2012. The sequential and year-over-year increases in our gross margin were primarily attributable to the continued reduction in costs for our polysilicon and auxiliary materials and improvements in our operating efficiency.
In-house gross margin relating to the Company's in-house silicon wafer, solar cell and solar module production was 13.1% in the first quarter of 2013, compared with 5.6% in the fourth quarter of 2012and 10.8% in the first quarter of 2012.
Loss from Operations and Operating Margin
Loss from operations in the first quarter of 2013 was
Total operating expenses in the first quarter of 2013 were
Total operating expenses excluding non-cash charges, consisting of provision for bad debts, an impairment of long-lived assets, a write-off for equipment prepayment, and a provision for the Company's inventory purchase prepayment under long-term polysilicon supply contracts were
Total operating expenses excluding non-cash charges as a percentage of total net revenues were 14.9% in the first quarter of 2013, compared to 18.1% in the fourth quarter of 2012 and 14.2% in the first quarter of 2012.
Interest Expense, Net
Net interest expense in the first quarter of 2013 was
Exchange Gain / (Loss)
Due to the depreciation of the Euro against the RMB during the first quarter of 2013, the Company recorded anexchange loss of
Change in Fair Value of Convertible Senior Notes and Capped Call Options
The Company recognized a loss from a change in fair value of convertible senior notes and capped call options of
Income Tax Expense (Benefit)
The Company recognized a tax expense of
Net Income (Loss) and Earnings (Loss) per Share
Net loss attributable to
Basic and diluted loss per share was
Non-GAAP net loss attributable to
Non-GAAP basic and diluted loss per share in the first quarter of 2013 was
Financial Position
As of
As of
On
As of
Solar Product Shipments
Total solar product shipments in the first quarter of 2013 were 338.6 MW, consisting of 282.4 MW of solar modules, 25.4 MW of silicon wafers and 30.8 MW of solar cells. In comparison, total shipments for the fourth quarter of 2012 were 301.9 MW, consisting of 252.3 MW of solar modules, 25.3 MW of silicon wafers and 24.3 MW of solar cells, and total solar product shipments in the first quarter of 2012 were 249.0 MW, consisting of 157.1 MW of solar modules, 80.1 MW of silicon wafers and 11.8 MW of solar cells.
Solar Products Production Capacity
As of
Recent Business Developments
- In
February 2013 ,JinkoSolar successfully completed the issuance of six-year bonds in a principal amount ofRMB800 million . The bonds bear a fixed annual interest rate of 8.99% and will mature onJanuary 29, 2019 . The interest rate is equal to current one-year SHIBOR (Shanghai Interbank Offered Rate) of 4.40% plus 459 basis points (4.59%). - In
February 2013 ,JinkoSolar entered into a strategic cooperation agreement withChina Three Gorges New Energy Corp. , pursuant to whichJinkoSolar will supply 600 MW of its high efficiency solar panels to projects in westernChina from 2013 to 2015. - On
March 19, 2013 ,JinkoSolar entered into loan facilities for an aggregate principal amount ofRMB360 million (approximatelyUS$57.8 million ) and a term of 15 years withChina Development Bank . The financing will be used to developJinkoSolar's domestic PV projects. - In
April 2013 ,JinkoSolar entered into a module supply agreement with a well-recognized project developer, pursuant to whichJinkoSolar will supply 115 MW of its high-efficiency solar panel to two projects inSouth Africa . - In
May 2013 ,JinkoSolar unveiled its new series "Eagle II" solar modules at the 7thSNEC International Photovoltaic Power Generation Conference & Exhibition inShanghai . A 60-cell "Eagle II" module can reach peak power output of approximately 260-270 watts. - In
May 2013 ,JinkoSolar's modules passed TUV Nord's Dust & Sand Certification Test. TUV Nord's certification indicates thatJinkoSolar's modules are suitable for installation in desert regions, where a shortage of rain and constant sandstorms can cause solar PV plants to operate inefficiently.
Operations and Business Outlook
For the second quarter of 2013, total solar module shipments are expected to be between 450 MW and 470 MW. For the full year 2013, total solar module shipments are expected to be between 1.2 GW and 1.5 GW, and total project development scale is expected to be between 200 MW and 300 MW. The Company expects to maintain in-house annual silicon wafer, solar cell, and solar module production capacity at approximately 1,200 MW each during 2013.
Conference Call Information
Dial-in details for the earnings conference call are as follows:
Hong Kong / International: |
+852-2475-0994 |
|
U.S. Toll Free: |
+1-866-519-4004 |
|
Passcode: |
JinkoSolar |
|
Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call.
A telephone replay of the call will be available after the conclusion of the conference call through 12:00 a.m. U.S. Eastern Daylight Time, June 14, 2013. The dial-in details for the replay are as follows:
International: |
+61-2-8199-0299 |
|
U.S. Toll Free: |
+1-855-452-5696 |
|
Passcode: |
75004494 |
Additionally, a live and archived webcast of the conference call will be available on the Investor Relations section of
About
Use of Non-GAAP Financial Measures
To supplement its consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"),
- Non-GAAP net income (loss) is adjusted to exclude the expenses relating to the issuance costs of convertible senior notes, changes in fair value of convertible senior notes and capped call options, interest expenses of convertible senior notes and exchange gain on the convertible senior notes and capped call options;
- Non-GAAP earnings (loss) per share and non-GAAP earnings (loss) per ADS are adjusted to exclude the expenses relating to the issuance costs of convertible senior notes, changes in fair value of convertible senior notes and capped call options, interest expenses of convertible senior notes and exchange gain on the convertible senior notes and capped call options as well as incremental shares for assumed conversions of convertible senior notes; and
- Non-GAAP diluted weighted average ordinary shares outstanding are adjusted to exclude incremental shares for assumed conversions of convertible senior notes.
The Company believes that the use of non-GAAP information is useful for analysts and investors to evaluate
Currency Convenience Translation
The conversion of Renminbi into U.S. dollars in this release, made solely for the convenience of the readers, is based on the noon buying rate in the city of
Safe Harbor Statement
This press release contains forward-looking statements. These statements constitute "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, the quotations from management in this press release and the Company's operations and business outlook, contain forward-looking statements. Such statements involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Further information regarding these and other risks is included in
For investor and media inquiries, please contact:
In
Tel: +86 21 6061 1792
Email: ir@jinkosolar.com
Christensen
Tel: +86-10-5826-4939
Email: carnell@christensenir.com
In the U.S.:
Christensen
Tel: +1-480-614-3003
Email: jbloker@christensenir.com
JINKOSOLAR HOLDING CO., LTD. |
|||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||
(in thousands, except ADS and Share data) |
|||||||
For the quarter ended |
|||||||
March 31, 2012 |
December 31, 2012 |
March 31, 2013 |
|||||
RMB |
RMB |
RMB |
USD |
||||
Revenues from third parties |
990,450 |
1,116,516 |
1,134,459 |
182,659 |
|||
Revenues from related parties |
69,632 |
50,650 |
28,944 |
4,660 |
|||
Total revenues |
1,060,082 |
1,167,166 |
1,163,403 |
187,319 |
|||
Cost of revenues |
(1,053,050) |
(1,123,171) |
(1,016,092) |
(163,601) |
|||
Gross profit |
7,032 |
43,995 |
147,311 |
23,718 |
|||
Operating expenses: |
|||||||
Selling and marketing |
(77,868) |
(84,686) |
(93,924) |
(15,123) |
|||
General and administrative |
(91,645) |
(510,056) |
(60,064) |
(9,671) |
|||
Research and development |
(13,653) |
(20,256) |
(10,133) |
(1,632) |
|||
Provision for advance to suppliers |
(129,843) |
(97,230) |
- |
- |
|||
Impairment of long lived assets |
- |
(65,476) |
- |
- |
|||
Total operating expenses |
(313,009) |
(777,704) |
(164,121) |
(26,426) |
|||
Loss from operations |
(305,977) |
(733,709) |
(16,810) |
(2,708) |
|||
Interest expenses, net |
(58,814) |
(56,320) |
(55,266) |
(8,898) |
|||
Subsidy income |
284 |
40,619 |
1,854 |
299 |
|||
Exchange (loss)/gain |
29,730 |
9,704 |
(33,716) |
(5,429) |
|||
Other (expense)/income, net |
(2,082) |
(4,070) |
6,784 |
1,092 |
|||
Change in fair value of forward |
(972) |
50,000 |
15,034 |
2,421 |
|||
Change in fair value of convertible senior |
(18,423) |
(68,671) |
(46,984) |
(7,565) |
|||
Loss before income taxes |
(356,254) |
(762,447) |
(129,104) |
(20,788) |
|||
Income tax benefit/(expense) |
0 |
(83) |
(13) |
(2) |
|||
Equity in losses of affiliated companies |
- |
(16) |
(45) |
(7) |
|||
Net loss |
(356,254) |
(762,546) |
(129,162) |
(20,797) |
|||
Less: Net (income)/loss attributable to |
17 |
(1,411) |
(418) |
(67) |
|||
Net loss attributable to |
(356,271) |
(761,135) |
(128,744) |
(20,730) |
|||
Net loss attributable to |
|||||||
Basic |
(4.01) |
(8.58) |
(1.45) |
(0.23) |
|||
Diluted |
(4.01) |
(8.58) |
(1.45) |
(0.23) |
|||
Net loss attributable to |
|||||||
Basic |
(16.04) |
(34.32) |
(5.80) |
(0.92) |
|||
Diluted |
(16.04) |
(34.32) |
(5.80) |
(0.92) |
|||
Weighted average ordinary shares |
|||||||
Basic |
88,786,920 |
88,742,978 |
88,758,778 |
88,758,778 |
|||
Diluted |
88,786,920 |
88,742,978 |
88,758,778 |
88,758,778 |
|||
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (LOSS) |
|||||||
Net loss |
(356,254) |
(762,546) |
(129,162) |
(20,797) |
|||
Other comprehensive income: |
|||||||
-Foreign currency translation adjustments |
720 |
507 |
2,443 |
393 |
|||
Comprehensive income/ (loss) |
(355,534) |
(762,039) |
(126,719) |
(20,404) |
|||
Less: comprehensive income/ (loss) |
17 |
(1,411) |
(418) |
(67) |
|||
Comprehensive loss attributable to |
(355,551) |
(760,628) |
(126,301) |
(20,337) |
|||
NON-GAAP RECONCILIATION |
|||||||
1. Non-GAAP earnings per share and non-GAAP earnings per ADS |
|||||||
GAAP net loss attributable to JinkoSolar |
(356,271) |
(761,135) |
(128,744) |
(20,730) |
|||
Change in fair value of convertible senior |
18,423 |
68,671 |
46,984 |
7,565 |
|||
4% of interest expense of convertible |
7,751 |
9,356 |
7,729 |
1,244 |
|||
Exchange (loss)/gain on convertible senior |
(398) |
(16,440) |
(1,287) |
(207) |
|||
Non-GAAP net loss attributable to JinkoSolar |
(330,495) |
(699,548) |
(75,318) |
(12,128) |
|||
Non-GAAP net loss attributable to JinkoSolar |
|||||||
Basic |
(3.72) |
(7.88) |
(0.85) |
(0.14) |
|||
Diluted |
(3.72) |
(7.88) |
(0.85) |
(0.14) |
|||
Non-GAAP net loss attributable to |
|||||||
Basic |
(14.88) |
(31.52) |
(3.40) |
(0.56) |
|||
Diluted |
(14.88) |
(31.52) |
(3.40) |
(0.56) |
|||
Non-GAAP weighted average ordinary |
|||||||
Basic |
88,786,920 |
88,742,978 |
88,758,778 |
88,758,778 |
|||
Diluted |
88,786,920 |
88,742,978 |
88,758,778 |
88,758,778 |
JINKOSOLAR HOLDING CO., LTD. |
|||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
(in thousands) |
|||||
December 31, 2012 |
March 31, 2013 |
||||
RMB |
RMB |
USD |
|||
ASSETS |
|||||
Current assets: |
|||||
Cash and cash equivalents |
279,130 |
577,521 |
92,987 |
||
Restricted cash |
140,761 |
213,226 |
34,331 |
||
Short-term investments |
722,461 |
1,009,715 |
162,574 |
||
Accounts receivable, net - related parties |
105,531 |
120,976 |
19,478 |
||
Accounts receivable, net - third parties |
1,712,685 |
1,892,718 |
304,746 |
||
Notes receivable - related parties |
- |
1,251 |
201 |
||
Notes receivable - third parties |
1,424 |
7,276 |
1,172 |
||
Advances to suppliers, net - related parties |
- |
721 |
116 |
||
Advances to suppliers, net - third parties |
63,553 |
181,405 |
29,208 |
||
Inventories |
527,962 |
744,001 |
119,791 |
||
Forward contract receivables |
12,930 |
23,264 |
3,746 |
||
Other receivables—related parties |
5,840 |
5,896 |
949 |
||
Prepayments and other current assets |
413,331 |
550,461 |
88,630 |
||
Total current assets |
3,985,608 |
5,328,431 |
857,929 |
||
Non-current assets: |
|||||
Restricted cash |
14,800 |
14,800 |
2,383 |
||
Project Assets |
536,391 |
619,041 |
99,672 |
||
Long term investment |
35,184 |
35,139 |
5,658 |
||
Property, plant and equipment, net |
3,329,873 |
3,275,959 |
527,462 |
||
Land use rights, net |
365,749 |
364,083 |
58,621 |
||
Intangible assets, net |
6,374 |
6,548 |
1,054 |
||
Capped call options |
16,131 |
10,434 |
1,680 |
||
Other assets |
82,210 |
96,627 |
15,558 |
||
Total assets |
8,372,320 |
9,751,062 |
1,570,017 |
||
LIABILITIES |
|||||
Current liabilities: |
|||||
Accounts payable - related parties |
30,045 |
28,611 |
4,607 |
||
Accounts payable - third parties |
1,347,327 |
1,170,018 |
188,384 |
||
Notes payable |
1,149,137 |
1,561,946 |
251,489 |
||
Accrued payroll and welfare expenses |
206,425 |
203,173 |
32,713 |
||
Advances from customers |
121,031 |
101,321 |
16,314 |
||
Income tax payables |
3 |
- |
- |
||
Other payables and accruals |
817,393 |
850,638 |
136,961 |
||
Other payables due to a related party |
2,271 |
2,436 |
392 |
||
Forward contract payables |
5,491 |
- |
- |
||
Bonds payable and accrued interests |
313,690 |
330,502 |
53,214 |
||
Short-term borrowings from third parties, |
2,245,631 |
2,465,493 |
396,969 |
||
Guarantee liabilities |
- |
- |
- |
||
Total current liabilities |
6,238,444 |
6,714,138 |
1,081,043 |
||
Non-current liabilities: |
|||||
Long-term borrowings |
167,000 |
344,000 |
55,387 |
||
Long-term payables |
146 |
9,134 |
1,471 |
||
Bond payables |
- |
800,000 |
128,808 |
||
Accrued warranty costs – non-current |
109,338 |
109,781 |
17,676 |
||
Convertible senior notes |
483,582 |
523,553 |
84,297 |
||
Forward contract payables-long term |
- |
- |
- |
||
Total long term liabilities |
760,066 |
1,786,468 |
287,639 |
||
Total liabilities |
6,998,510 |
8,500,606 |
1,368,682 |
||
SHAREHOLDERS' EQUITY |
|||||
Ordinary shares (US$0.00002 par value, |
13 |
13 |
2 |
||
Additional paid-in capital |
1,524,729 |
1,527,893 |
246,006 |
||
Statutory reserves |
179,041 |
179,041 |
28,827 |
||
Accumulated other comprehensive (loss)/income |
236 |
2,679 |
431 |
||
Treasury stock, at cost; 1,723,200 shares of |
(13,876) |
(13,876) |
(2,234) |
||
Retained earnings |
(325,022) |
(453,766) |
(73,061) |
||
Total JinkoSolar Holding Co., Ltd. shareholders' equity |
1,365,121 |
1,241,984 |
199,971 |
||
Non-controlling interests |
8,689 |
8,472 |
1,364 |
||
Total liabilities and shareholders' equity |
8,372,320 |
9,751,062 |
1,570,017 |
||
Note 1: The Condensed Consolidated Balance Sheet as of December 31, 2012 was derived from the audited |
SOURCE