JinkoSolar Announces Second Quarter 2013 Financial Results
08/14/2013
Second Quarter 2013 Highlights
- Total solar product shipments were 489.2 megawatts ("MW"), consisting of 460.0 MW of solar modules, 11.1 MW of silicon wafers and 18.1 MW of solar cells. This represents an increase of 44.5% from 338.6 MW in the first quarter of 2013 and an increase of 61.9% from 302.1 MW in the second quarter of 2012.
- Total revenues were
RMB1 .76 billion (US$287.6 million ), representing an increase of 51.7% from the first quarter of 2013 and an increase of 42.6% from the second quarter of 2012. - Gross margin was 17.7%, compared with 12.7% in the first quarter of 2013 and 8.4% in the second quarter of 2012.
- In-house gross margin[1] was 18.3%, compared with 13.1% in the first quarter of 2013 and 11.2% in the second quarter of 2012.
- Income from operations was
RMB155.8 million (US$25.4 million ), compared with a loss from operations ofRMB16.8 million in the first quarter of 2013 and a loss from operations ofRMB82.5 million in the second quarter of 2012. - Net income attributable to
JinkoSolar Holding Co., Ltd.'s ordinary shareholders wasRMB49.0 million (US$8.0 million ), compared with a net loss attributable toJinkoSolar Holding Co., Ltd.'s ordinary shareholders ofRMB128.7 million in the first quarter of 2013 and a net loss attributable toJinkoSolar Holding Co., Ltd.'s ordinary shareholders ofRMB310.5 million in the second quarter of 2012. - Diluted earnings per American depositary share ("ADS") was
RMB2.20 (US$0.36) , compared with a diluted loss per ADS ofRMB5.80 in the first quarter of 2013 and a diluted loss per ADS ofRMB14.00 in the second quarter of 2012. Each ADS represents four ordinary shares. - Cash flow from operating activities was
RMB459.3 million (US$74.8 million ). - Three utility-scale projects in
China , consisting of 55 MW, were completed, which are currently operating and earning feed-in tariffs. Six utility-scale projects, totaling 146 MW, are currently under construction. - Non-GAAP net income[2] attributable to
JinkoSolar Holding Co., Ltd.'s ordinary shareholders in the second quarter of 2013 wasRMB74.3 million (US$12.1 million ), compared with a non-GAAP net loss attributable toJinkoSolar Holding Co., Ltd.'s ordinary shareholders ofRMB75.3 million in the first quarter of 2013 and a non-GAAP net loss attributable toJinkoSolar Holding Co., Ltd.'s ordinary shareholders ofRMB297.6 million in the second quarter of 2012. - Non-GAAP basic and diluted earnings per ADS were
RMB3.36 (US$0.56) andRMB3.32 (UD$0.56), respectively in the second quarter of 2013.
[1] JinkoSolar defines "in-house gross margin" as the gross margin of PV modules produced using the Company's in-house produced silicon wafers and solar cells. |
[2] JinkoSolar adjusts net income attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders to exclude 1) the expenses related to the issuance of convertible senior notes, 2) changes in fair value of convertible senior notes and capped call options, 3) interest expenses on the convertible senior notes, and 4) the exchange gain on the convertible senior notes and capped call options. Consistent with this approach, we believe that disclosing non-GAAP net income and earnings per share to the readers of our financial statements provides useful supplemental data that, while not a substitute for GAAP net income and earnings per share, allows for greater transparency in the review of our financial and operational performance. |
"I am pleased to report
"Over the past few quarters,
"We believe we are ready to demonstrate and further improve upon the state-of-the-art technology, reliability and quality of our solar products. In just the past quarter,
"As a direct result of our decision to increase our exposure globally, we have reduced our reliance on
"We continue our transformation from a traditional manufacturer to a one-stop energy solution provider. By the end of this year, we expect to complete solar power projects with total capacity in the range of 200-300 MW and our project pipeline is now rapidly approaching 700 MW. Our financing, project development, EPC, and system operations and maintenance teams are well-positioned to take full advantage of these new opportunities.
"Having turned the corner both financially and operationally, we are optimistic about the future. We are proud of what we have accomplished this quarter on the foundation of our management's vision and strategic execution. We believe that it speaks to our perseverance and determination during difficult times. We have successfully navigated the global downturn by prudently managing our business and diligently improving our industry leading technology, cost structure and brand equity. With our strong client relationships and respected reputation, we believe that we are now in a solid position to drive future growth and shareholder value."
Second Quarter 2013 Financial Results
Total Revenues
Total revenues in the second quarter of 2013 were
The Company has entered into certain sales contracts with retainage terms (the "Retainage Contracts") since the second half of 2012, under which customers were allowed to withhold payment of 5% to 10% of the full contract price as retainage for the specified period which generally ranges from one year to two years (the "Retainage Period"). Given the limited experience the Company has with respect to the collectability of the retainage under Retainage Contracts, the Company does not recognize such retainage until the customers pay it after the Retainage Period expires. The total amounts of retainage under the Retainage Contracts that were not recognized as revenue were
Gross Profit and Gross Margin
Gross profit in the second quarter of 2013 was
Gross margin was 17.7% in the second quarter of 2013 compared with 12.7% in the first quarter of 2013 and 8.4% in the second quarter of 2012. The sequential increase in our gross margin was primarily attributable to improvements in operating efficiency, increased solar module ASPs and continued cost reductions for our polysilicon and auxiliary materials. The year-over-year increase in our gross margin was mainly due to improvements in operating efficiency and continued cost reductions for our polysilicon and auxiliary materials which were partially offset by declines in solar module ASPs.
In-house gross margin relating to the Company's in-house silicon wafer, solar cell, and solar module production was 18.3% in the second quarter of 2013, compared with 13.1% in the first quarter of 2013and 11.2% in the second quarter of 2012.
Income/(Loss) from Operations and Operating Margin
Income from operations in the second quarter of 2013 was
Total operating expenses in the second quarter of 2013 were
Total operating expenses excluding the provision for bad debt was
Total operating expenses excluding the provision for bad debts, as a percentage of total net revenues were 11.9% in the second quarter of 2013, compared to 14.9% in the first quarter of 2013 and 14.3% in the second quarter of 2012.
Interest Expense, Net
Net interest expense in the second quarter of 2013 was
Exchange Loss
Due to the depreciation of the Euro against the RMB during the second quarter of 2013, the Company recorded an exchange loss of
Change in Fair Value of Convertible Senior Notes and Capped Call Options
The Company recognized a loss from a change in fair value of convertible senior notes and capped call options of
Equity in losses of affiliated companies
The Company recognized equity loss of affiliated companies of
Income Tax Benefit / (Expense)
The Company recognized an income tax benefit of
Net Income / (Loss) and Earnings/ (Loss) per Share
Net income attributable to
Basic and diluted earnings per share was
Non-GAAP net income attributable to
Non-GAAP basic and diluted earnings per share in the second quarter of 2013 were
Financial Position
As of
As of
As of
Second Quarter 2013 Operational Highlights
Solar Product Shipments
Total solar product shipments in the second quarter of 2013 were 489.2 MW, consisting of 460.0 MW of solar modules, 11.1 MW of silicon wafers and 18.1 MW of solar cells. In comparison, total shipments for the first quarter of 2013 were 338.6 MW, consisting of 282.4 MW of solar modules, 25.4 MW of silicon wafers and 30.8 MW of solar cells, and total solar product shipments in the second quarter of 2012 were 302.1 MW, consisting of 223.0 MW of solar modules, 63.3 MW of silicon wafers and 15.8 MW of solar cells.
Solar Products Production Capacity
As of
Recent Business Developments
- In
June 2013 ,JinkoSolar modules were awarded Dust & Sand certification by TUV Nord. - In
June 2013 ,JinkoSolar modules received Class 1 fire resistance certification, the highest performance level, fromItaly's Istituto Giordano. - In
June 2013 ,JinkoSolar supplied 25 MW of high-efficient solar PV modules to the first private solar park inIndia . Located in Mandrup, India, the project was developed on a turnkey basis by Enrich Energy Pvt Ltd., a pioneer in India focused on developing large scale private solar parks. - In
July 2013 ,JinkoSolar supplied 39 MW of high-efficiency solar PV modules toAMEC for three utility scale projects in the US.
Operations and Business Outlook
Third Quarter and Full Year 2013 Guidance
For the third quarter of 2013, total solar module shipments are expected to be between 460 MW and 500 MW. For the full year 2013, total solar module shipments have been revised upwards and are now expected to be between 1.5 GW and 1.7 GW, with total project development scale expected to remain between 200 MW and 300 MW.
Conference Call Information
Dial-in details for the earnings conference call are as follows:
Hong Kong / International: |
+852-5808-3202 |
U.S. Toll Free: |
+1-855-298-3404 |
Passcode: |
JinkoSolar |
Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call.
A telephone replay of the call will be available after the conclusion of the conference call through 08:00 a.m. U.S. Eastern Daylight Time,
International: |
+61-2-9641-7900 |
U.S. Toll Free: |
+1-866-846-0868 |
Passcode: |
7658951 |
Additionally, a live and archived webcast of the conference call will be available on the Investor Relations section of
About
Use of Non-GAAP Financial Measures
To supplement its consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"),
- Non-GAAP net income (loss) is adjusted to exclude the expenses relating to the issuance costs of convertible senior notes, changes in fair value of convertible senior notes and capped call options, interest expenses of convertible senior notes, and exchange gain on the convertible senior notes and capped call options;
- Non-GAAP earnings (loss) per share and non-GAAP earnings (loss) per ADS are adjusted to exclude the expenses relating to the issuance costs of convertible senior notes, changes in fair value of convertible senior notes and capped call options, interest expenses of convertible senior notes and exchange gain on the convertible senior notes and capped call options as well as incremental shares for assumed conversions of convertible senior notes; and
- Non-GAAP diluted weighted average ordinary shares outstanding are adjusted to exclude incremental shares for assumed conversions of convertible senior notes.
The Company believes that the use of non-GAAP information is useful for analysts and investors to evaluate
Currency Convenience Translation
The conversion of Renminbi into U.S. dollars in this release, made solely for the convenience of the readers, is based on the noon buying rate in the city of
Safe-Harbor Statement
This press release contains forward-looking statements. These statements constitute "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, the quotations from management in this press release and the Company's operations and business outlook, contain forward-looking statements. Such statements involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Further information regarding these and other risks is included in
For investor and media inquiries, please contact:
In
Tel: +86 21 6061 1792
Email: ir@jinkosolar.com
Christensen
Tel: +86-10-5826-4939
Email: carnell@christensenir.com
In the U.S.:
Christensen
Tel: +1-480-614-3003
Email: jbloker@christensenir.com
JINKOSOLAR HOLDING CO., LTD. |
|||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||
(in thousands, except ADS and Share data) |
|||||||
For the quarter ended |
|||||||
June 30, 2012 |
March 31, 2013 |
June 30, 2013 |
|||||
RMB |
RMB |
RMB |
USD |
||||
Revenues from third parties |
1,180,267 |
1,134,459 |
1,330,353 |
216,762 |
|||
Revenues from related parties |
57,724 |
28,944 |
434,532 |
70,801 |
|||
Total revenues |
1,237,991 |
1,163,403 |
1,764,885 |
287,563 |
|||
Cost of revenues |
(1,134,401) |
(1,016,092) |
(1,453,298) |
(236,794) |
|||
Gross profit |
103,590 |
147,311 |
311,587 |
50,769 |
|||
Operating expenses: |
|||||||
Selling and marketing |
(90,433) |
(93,924) |
(117,490) |
(19,143) |
|||
General and administrative |
(77,561) |
(60,064) |
(25,280) |
(4,119) |
|||
Research and development |
(18,107) |
(10,133) |
(13,052) |
(2,127) |
|||
Total operating expenses |
(186,101) |
(164,121) |
(155,822) |
(25,389) |
|||
(Loss)/Income from operations |
(82,511) |
(16,810) |
155,765 |
25,380 |
|||
Interest expenses, net |
(54,828) |
(55,266) |
(58,462) |
(9,526) |
|||
Subsidy income |
- |
1,854 |
1,838 |
299 |
|||
Exchange loss |
(124,976) |
(33,716) |
(19,042) |
(3,103) |
|||
Other (expense)/income, net |
(1,999) |
6,784 |
(800) |
(130) |
|||
Change in fair value of forward contracts |
(53,198) |
15,034 |
13,279 |
2,164 |
|||
Change in fair value of convertible senior |
(3,266) |
(46,984) |
(25,242) |
(4,113) |
|||
(Loss)/Gain before income taxes |
(320,778) |
(129,104) |
67,336 |
10,971 |
|||
Income tax benefit/(expense) |
10,290 |
(13) |
216 |
35 |
|||
Equity in losses of affiliated companies |
- |
(45) |
(19,281) |
(3,142) |
|||
Net (loss)/income |
(310,488) |
(129,162) |
48,271 |
7,864 |
|||
Less: Net loss attributable to non-controlling interests |
(2) |
(418) |
(692) |
(113) |
|||
Net (loss)/income attributable to |
(310,486) |
(128,744) |
48,963 |
7,977 |
|||
Net (loss)/income attributable to |
|||||||
Basic |
(3.50) |
(1.45) |
0.55 |
0.09 |
|||
Diluted |
(3.50) |
(1.45) |
0.55 |
0.09 |
|||
Net (loss)/income attributable to |
|||||||
Basic |
(14.00) |
(5.80) |
2.20 |
0.36 |
|||
Diluted |
(14.00) |
(5.80) |
2.20 |
0.36 |
|||
Weighted average ordinary shares |
|||||||
Basic |
88,740,778 |
88,758,778 |
88,810,075 |
88,810,075 |
|||
Diluted |
88,740,778 |
88,758,778 |
88,992,247 |
88,992,247 |
|||
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE (LOSS) INCOME |
|||||||
Net (loss)/income |
(310,488) |
(129,162) |
48,271 |
7,864 |
|||
Other comprehensive (loss)/income: |
|||||||
-Foreign currency translation adjustments |
(247) |
2,443 |
4,524 |
737 |
|||
Comprehensive (loss)/income |
(310,735) |
(126,719) |
52,795 |
8,601 |
|||
Less: comprehensive loss attributable to non-controlling interest |
(2) |
(418) |
(692) |
(113) |
|||
Comprehensive (loss)/income attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders |
(310,733) |
(126,301) |
53,487 |
8,714 |
|||
NON-GAAP RECONCILIATION |
|||||||
1. Non-GAAP earnings per share and non-GAAP earnings per ADS |
|||||||
GAAP net (loss)/income attributable to |
(310,486) |
(128,744) |
48,963 |
7,977 |
|||
Change in fair value of convertible senior |
3,266 |
46,984 |
25,242 |
4,113 |
|||
4% of interest expense of convertible |
7,746 |
7,729 |
7,649 |
1,246 |
|||
Exchange loss/(gain) on convertible senior |
1,909 |
(1,287) |
(7,576) |
(1,234) |
|||
Non-GAAP net (loss)/gain attributable to |
(297,565) |
(75,318) |
74,278 |
12,102 |
|||
Non-GAAP net (loss)/gain attributable to |
|||||||
Basic |
(3.35) |
(0.85) |
0.84 |
0.14 |
|||
Diluted |
(3.35) |
(0.85) |
0.83 |
0.14 |
|||
Non-GAAP net (loss)/gain attributable to |
|||||||
Basic |
(13.40) |
(3.40) |
3.36 |
0.56 |
|||
Diluted |
(13.40) |
(3.40) |
3.32 |
0.56 |
|||
Non-GAAP weighted average ordinary |
|||||||
Basic |
88,740,778 |
88,758,778 |
88,810,075 |
88,810,075 |
|||
Diluted |
88,740,778 |
88,758,778 |
88,992,247 |
88,992,247 |
JINKOSOLAR HOLDING CO., LTD. |
|||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
(in thousands) |
|||||
December 31, 2012 |
June 30, 2013 |
||||
RMB |
RMB |
USD |
|||
ASSETS |
|||||
Current assets: |
|||||
Cash and cash equivalents |
279,130 |
453,255 |
73,851 |
||
Restricted cash |
140,761 |
241,391 |
39,331 |
||
Short-term investments |
722,461 |
1,021,495 |
166,438 |
||
Accounts receivable, net - related parties |
105,531 |
453,962 |
73,967 |
||
Accounts receivable, net - third parties |
1,712,685 |
1,836,099 |
299,166 |
||
Notes receivable - third parties |
1,424 |
16,960 |
2,763 |
||
Advances to suppliers, net - third parties |
63,553 |
99,661 |
16,238 |
||
Inventories |
527,962 |
529,571 |
86,286 |
||
Forward contract receivables |
12,930 |
26,302 |
4,286 |
||
Other receivables-related parties |
5,840 |
704 |
115 |
||
Capped Called |
- |
28,102 |
4,579 |
||
Prepayments and other current assets |
413,331 |
497,313 |
81,028 |
||
Total current assets |
3,985,608 |
5,204,815 |
848,048 |
||
Non-current assets: |
|||||
Restricted cash |
14,800 |
14,800 |
2,411 |
||
Project Assets |
536,391 |
770,587 |
125,556 |
||
Long term investment |
35,184 |
99,858 |
16,270 |
||
Property, plant and equipment, net |
3,329,873 |
3,339,581 |
544,136 |
||
Land use rights, net |
365,749 |
362,417 |
59,051 |
||
Intangible assets, net |
6,374 |
6,508 |
1,060 |
||
Forward contract receivables-long term |
- |
82 |
13 |
||
Capped call options |
16,131 |
- |
- |
||
Other assets |
82,210 |
100,797 |
16,423 |
||
Total assets |
8,372,320 |
9,899,445 |
1,612,968 |
||
LIABILITIES |
|||||
Current liabilities: |
|||||
Accounts payable - related parties |
30,045 |
28,611 |
4,662 |
||
Accounts payable - third parties |
1,347,327 |
1,378,864 |
224,666 |
||
Notes payable |
1,149,137 |
1,689,035 |
275,204 |
||
Accrued payroll and welfare expenses |
206,425 |
217,630 |
35,460 |
||
Advances from customers |
121,031 |
157,101 |
25,597 |
||
Income tax payables |
3 |
- |
- |
||
Other payables and accruals |
817,393 |
841,990 |
137,190 |
||
Other payables due to a related party |
2,271 |
2,455 |
400 |
||
Forward contract payables |
5,491 |
236 |
38 |
||
Convertibal senior notes |
- |
559,057 |
91,090 |
||
Bonds payable and accrued interests |
313,690 |
30,566 |
4,980 |
||
Short-term borrowings from third parties, |
2,245,631 |
2,370,191 |
386,188 |
||
Total current liabilities |
6,238,444 |
7,275,736 |
1,185,475 |
||
Non-current liabilities: |
|||||
Long-term borrowings |
167,000 |
383,000 |
62,404 |
||
Long-term payables |
146 |
9,133 |
1,488 |
||
Bond payables |
- |
800,000 |
130,348 |
||
Accrued warranty costs – non-current |
109,338 |
124,799 |
20,334 |
||
Convertible senior notes |
483,582 |
- |
- |
||
Total long term liabilities |
760,066 |
1,316,932 |
214,574 |
||
Total liabilities |
6,998,510 |
8,592,668 |
1,400,049 |
||
SHAREHOLDERS' EQUITY |
|||||
Ordinary shares (US$0.00002 par value, 500,000,000 shares authorized, 88,758,778 and 89,051,402 shares issued and outstanding as of December 31, 2012 and June 30, 2013, respectively) |
13 |
13 |
2 |
||
Additional paid-in capital |
1,524,729 |
1,531,620 |
249,555 |
||
Statutory reserves |
179,041 |
179,041 |
29,172 |
||
Accumulated other comprehensive loss |
236 |
7,202 |
1,173 |
||
Treasury stock, at cost; 1,723,200 shares of ordinary shares as of December 31, |
(13,876) |
(13,876) |
(2,261) |
||
Retained earnings |
(325,022) |
(404,803) |
(65,957) |
||
Total JinkoSolar Holding Co., Ltd. shareholders' equity |
1,365,121 |
1,299,197 |
211,684 |
||
Non-controlling interests |
8,689 |
7,580 |
1,235 |
||
Total liabilities and shareholders' equity |
8,372,320 |
9,899,445 |
1,612,968 |
||
Note 1: The Condensed Consolidated Balance Sheet as of December 31, 2012 was derived from the audited consolidated financial statements. |
SOURCE