JinkoSolar Announces Second Quarter 2014 Financial Results
08/18/2014
Second Quarter 2014 Highlights
- Total solar product shipments amounted to 659.5 megawatts ("MW"), consisting of 570.8 MW of solar modules, 54.1 MW of silicon wafers and 34.6 MW of solar cells. This represents an increase of 13.5% from 581.2 MW in the first quarter of 2014 and an increase of 34.8% from 489.2 MW in the second quarter of 2013.
- As of
June 30, 2014 , the Company has connected 252 MW of solar projects to the grid and expects to connect another 100 MW of solar projects during the third quarter. - Total revenues were
RMB2.4 billion (US$392.1 million ), representing an increase of 20.8% from the first quarter of 2014 and an increase of 37.8% from the second quarter of 2013. - Electricity revenues generated from solar projects were
RMB61.0 million (US$9.8 million ), representing an increase of 26.1% from the first quarter of 2014. - Gross margin was 22.6%, compared with 24.0% in the first quarter of 2014 and 17.7% in the second quarter of 2013.
- Income from operations was
RMB251.6 million (US$40.6 million ), compared with income from operations ofRMB203.5 million in the first quarter of 2014 and income from operations ofRMB155.8 million in the second quarter of 2013. - Net income attributable to
JinkoSolar Holding Co., Ltd.'s ordinary shareholders wasRMB138.2 million (US$22.3 million ), compared with net income attributable toJinkoSolar Holding Co., Ltd.'s ordinary shareholders ofRMB9.5 million in the first quarter of 2014 and net income attributable toJinkoSolar Holding Co., Ltd.'s ordinary shareholders ofRMB49.0 million in the second quarter of 2013. - Diluted earnings per American depositary share ("ADS") were
RMB4.04 (US$0.64) , compared with diluted loss per ADS ofRMB1.20 in the first quarter of 2014 and diluted earnings per ADS ofRMB2.20 in the second quarter of 2013. - Non-GAAP net income attributable to
JinkoSolar Holding Co., Ltd.'s ordinary shareholders in the second quarter of 2014 wasRMB173.0 million (US$27.9 million ), compared with non-GAAP net income attributable toJinkoSolar Holding Co., Ltd.'s ordinary shareholders ofRMB37.3 million in the first quarter of 2014 and non-GAAP net income attributable toJinkoSolar Holding Co., Ltd.'s ordinary shareholders ofRMB74.3 million in the second quarter of 2013. - Non-GAAP basic and diluted earnings per ADS were
RMB5.60 (US$0.92) andRMB4.88 (US$0.80) , respectively, in the second quarter of 2014.
"I am pleased to report our fifth consecutive quarter of profitability, as we confidently look towards the second half of the year," commented Mr.
"Our downstream business continued to grow, with revenue from power generation for the quarter increasing 26.1% sequentially to
"We maintained our market leading position in
"Our market share in the US continues to grow with shipments for the quarter increasing 61.3% sequentially. While this is partially due to rush orders, it demonstrates our commitment to and growing customer base in the US market. While our presence in traditional markets such as
"With the distributed generation market on the verge of entering a phase of rapid growth, we have increased mass production of our high-efficiency, PID-free 'Eagle+' modules as well as smart modules and light-weight modules. By continuing to innovate our products, we are not only promoting our reputation as the industry's technological leader, but showing customers that we are able to quickly tailor modules to meet customer requirements."
"To conclude, I am proud of what we have accomplished and even more excited about our future. Our strong financial position, steady downstream expansion, industry leading technology and diversified geographic presence are all contributing to our robust, sustainable long-term growth and transformation into a one-stop energy solution provider. We will continue to deploy our capital into specific areas of our business in order to increase shareholder value and carry our momentum into the third quarter and throughout the whole year."
Second Quarter 2014 Financial Results
Total Revenues
Total revenues in the second quarter of 2014 wereRMB2.4 billion (
During the second quarter of 2014, electricity revenues from solar projects were
The Company has entered into certain sales contracts with retainage terms (the "Retainage Contracts") since the second half of 2012, under which customers were allowed to withhold payment of 5% to 10% of the full contract price as retainage for the specified period which generally ranges from one year to two years (the "Retainage Period"). Given the limited experience the Company has with respect to the collectability of the retainage under Retainage Contracts, the Company does not recognize such retainage until the customers pay it after the Retainage Period expires. The total amount of retainage under the Retainage Contracts that was not recognized as revenue was
Gross Profit and Gross Margin
Gross profit in the second quarter of 2014 was
Gross margin was 22.6% in the second quarter of 2014 compared with 24.0% in the first quarter of 2014 and 17.7% in the second quarter of 2013. In-house gross margin, which relates to the Company's in-house silicon wafer, solar cell, and solar module production, was 25.4% in the second quarter of 2014, compared with 26.6% in the first quarter of 2014 and 18.3% in the second quarter of 2013. The sequential decrease in gross margin and in-house gross margin was due to a slight decrease in solar module ASPs. The year-over-year increases in gross margin and in-house gross margin were mainly due to improvements in operating efficiency, continued cost reductions for the Company's polysilicon and auxiliary materials and improved ASPs. The Company also enjoyed higher gross margins generated by solar project electricity revenues.
Income from Operations and Operating Margin
Income from operations in the second quarter of 2014 was
Total operating expenses in the second quarter of 2014 were
Total operating expenses excluding non-cash charges were
Total operating expenses excluding non-cash charges as a percentage of total net revenues was 12.1% in the second quarter of 2014, compared to 13.1% in the first quarter of 2014 and 11.9% in the second quarter of 2013.
Interest Expense, net
Net interest expense in the second quarter of 2014 was
Exchange Loss, net
The Company recorded an exchange loss of
Change in Fair Value of Convertible Senior Notes and Capped Call Options
The Company recognized a loss from a change in fair value of convertible senior notes of
Equity in income of affiliated companies
The Company recognized equity income from affiliated companies of
Income Tax Expense
The Company incurred an income tax expense of
Net Income / (Loss) and Earnings/ (Loss) per Share
Net income attributable to
Basic and diluted earnings per share were
Non-GAAP net income attributable to
Non-GAAP basic and diluted earnings per share were
Financial Position
As of
As of
As of
Second Quarter 2014 Operational Highlights
Solar Product Shipments
Total solar product shipments in the second quarter of 2014 amounted to 659.5 MW, consisting of 570.8 MW of solar modules, 54.1 MW of silicon wafers and 34.6 MW of solar cells. In comparison, total shipments for the first quarter of 2014 amounted to 581.2 MW, consisting of 455.1 MW of solar modules, 92.1 MW of silicon wafers and 34.0 MW of solar cells, and total solar product shipments in the second quarter of 2013 amounted to 489.2 MW, consisting of 460.0 MW of solar modules, 11.1 MW of silicon wafers and 18.1 MW of solar cells.
Solar Project Capacity
As of
Solar Products Production Capacity
As of
Recent Business Developments
- In
July 2014 ,JinkoSolar partnered withTsinghua University to build a cell-phone tower along with a microgrid system to provide power to Gonggashan center school andGonggasha Yulong West Village School . - In
July 2014 ,JinkoSolar entered into a five-yearRMB1 billion strategic financing agreement withChina Minsheng Banking Corp., Ltd. - In
July 2014 ,China Development Bank International , theMacquarie Greater China Infrastructure Fund (a fund managed byMacquarie Infrastructure and Real Assets), andNew Horizon Capital agreed to invest a total ofUS$225 million inJinkoSolar's downstream solar power project business. - In
August 2014 ,JinkoSolar opened a solar module factory with annual production capacity of 120 MW inCape Town, South Africa . - In
August 2014 ,JinkoSolar signed a PV project development agreement with the Economic Development Zone of Lishui City,Zhejiang Province , to develop a 500 MW PV power plant with an aggregate investment amount ofRMB5 billion .
Operations and Business Outlook
Third Quarter and Full Year 2014 Guidance
For the third quarter of 2014, the Company estimates total solar module shipments to be in the range of 800 MW to 850 MW, which includes 650MW to 680MW module shipments to third parties and 150 MW to 170 MW for its own downstream projects.
For the full year 2014, the Company estimates total solar module shipments to be in the range of 2.9 GW and 3.2 GW, which includes 2.3GW to 2.5GW module shipments to third parties, and 600 MW to 650 MW for its own downstream projects. Full year project development scale is expected to be above 600 MW.
Conference Call Information
Dial-in details for the earnings conference call are as follows:
Hong Kong / International: |
+852-5808-3202 |
|
U.S. Toll Free: |
+1-855-298-3404 |
|
Passcode: |
JinkoSolar |
|
Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call.
A telephone replay of the call will be available 2 hours after the conclusion of the conference call through
International: |
+61-2-9641-7900 |
|
U.S. Toll Free: |
+1-866-846-0868 |
|
Passcode: |
9792101 |
|
Additionally, a live and archived webcast of the conference call will be available on the Investor Relations section of
About
To find out more, please see: www.jinkosolar.com
Use of Non-GAAP Financial Measures
To supplement its consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"),
- Non-GAAP net income (loss) is adjusted to exclude the expenses relating to the issuance costs of convertible senior notes, changes in fair value of convertible senior notes and capped call options, interest expenses of convertible senior notes, and exchange gain on the convertible senior notes and capped call options;
- Non-GAAP earnings (loss) per share and non-GAAP earnings (loss) per ADS are adjusted to exclude the expenses relating to the issuance costs of convertible senior notes, changes in fair value of convertible senior notes and capped call options, interest expenses of convertible senior notes and exchange gain on the convertible senior notes and capped call options; and
The Company believes that the use of non-GAAP information is useful for analysts and investors to evaluate
Currency Convenience Translation
The conversion of Renminbi into U.S. dollars in this release, made solely for the convenience of the readers, is based on the noon buying rate in the city of
Safe-Harbor Statement
This press release contains forward-looking statements. These statements constitute "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends, "plans," "believes," "estimates" and similar statements. Among other things, the quotations from management in this press release and the Company's operations and business outlook, contain forward-looking statements. Such statements involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Further information regarding these and other risks is included in
For investor and media inquiries, please contact:
In
Tel: +86 21-6061-1792
Email: ir@jinkosolar.com
Christensen
Tel: +86-10-5900-1548
Email: carnell@christensenir.com
In the U.S.:
Christensen
Tel: +1-480-614-3003
Email: jbloker@christensenir.com
JINKOSOLAR HOLDING CO., LTD. |
|||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||
(in thousands, except ADS and Share data) |
|||||||
For the quarter ended |
|||||||
June 30, 2013 |
March 31, 2014 |
June 30, 2014 |
|||||
RMB |
RMB |
RMB |
USD |
||||
Manufacturing revenues from third parties |
1,325,470 |
1,965,273 |
2,371,242 |
382,236 |
|||
Manufacturing revenues from related parties |
434,532 |
- |
- |
||||
Solar project electricity revenues from third parties |
4,883 |
48,378 |
60,998 |
9,833 |
|||
Total revenues |
1,764,885 |
2,013,651 |
2,432,240 |
392,069 |
|||
Total cost of revenue |
(1,453,298) |
(1,530,515) |
(1,881,983) |
(303,369) |
|||
Gross profit |
311,587 |
483,136 |
550,257 |
88,700 |
|||
Operating expenses: |
|||||||
Selling and marketing |
(117,490) |
(155,438) |
(182,425) |
(29,406) |
|||
General and administrative |
(25,280) |
(101,661) |
(92,693) |
(14,942) |
|||
Research and development |
(13,052) |
(22,067) |
(23,508) |
(3,789) |
|||
Impairment of long lived assets |
- |
(515) |
- |
- |
|||
Total operating expenses |
(155,822) |
(279,681) |
(298,626) |
(48,137) |
|||
Income from operations |
155,765 |
203,455 |
251,631 |
40,563 |
|||
Interest expenses, net |
(58,462) |
(60,986) |
(71,525) |
(11,530) |
|||
Convertible senior notes issuance costs |
(26,053) |
- |
- |
||||
Subsidy income |
1,838 |
2,557 |
831 |
134 |
|||
Exchange loss |
(19,042) |
(23,023) |
(2,823) |
(455) |
|||
Other (expense)/income, net |
(800) |
32 |
(1,321) |
(213) |
|||
Change in fair value of forward contracts |
13,279 |
(114,395) |
(1,979) |
(319) |
|||
Change in fair value of convertible senior notes and capped call options |
(25,242) |
26,686 |
(17,828) |
(2,874) |
|||
Income before income taxes |
67,336 |
8,273 |
156,986 |
25,306 |
|||
Income tax expense |
216 |
(7,952) |
(20,893) |
(3,368) |
|||
Equity in (loss)/income of affiliated companies |
(19,281) |
10,245 |
2,350 |
379 |
|||
Net income |
48,271 |
10,566 |
138,443 |
22,317 |
|||
Less: Net (loss)/income attributable to non-controlling interests |
(692) |
1,031 |
232 |
37 |
|||
Net income attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders |
48,963 |
9,535 |
138,211 |
22,280 |
|||
Net income attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders per share: |
|||||||
Basic |
0.55 |
0.08 |
1.12 |
0.18 |
|||
Diluted |
0.55 |
(0.30) |
1.01 |
0.16 |
|||
Net income attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders per ADS: |
|||||||
Basic |
2.20 |
0.32 |
4.48 |
0.72 |
|||
Diluted |
2.20 |
(1.20) |
4.04 |
0.64 |
|||
Weighted average ordinary shares outstanding: |
|||||||
Basic |
88,810,075 |
119,512,317 |
123,516,733 |
123,516,733 |
|||
Diluted |
88,992,247 |
133,958,649 |
142,128,705 |
142,128,705 |
|||
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE (LOSS) INCOME |
|||||||
Net income |
48,271 |
10,566 |
138,443 |
22,317 |
|||
Other comprehensive (loss)/income: |
|||||||
-Unrealized gain on available-for-sale securities, net |
- |
1,948 |
(887) |
(143) |
|||
-Foreign currency translation adjustments |
4,524 |
(3,936) |
(2,285) |
(368) |
|||
Comprehensive income |
52,795 |
8,578 |
135,272 |
21,806 |
|||
Less: comprehensive gain / (loss) attributable to non-controlling interest |
(692) |
1,031 |
232 |
37 |
|||
Comprehensive income attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders |
53,487 |
7,547 |
135,040 |
21,769 |
|||
NON-GAAP RECONCILIATION |
|||||||
1. Non-GAAP earnings per share and non-GAAP earnings per ADS |
|||||||
GAAP net income attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders |
48,963 |
9,535 |
138,211 |
22,280 |
|||
Convertible senior notes issuance costs |
0 |
26,053 |
0 |
0 |
|||
Change in fair value of convertible senior notes and capped call options |
25,242 |
(26,686) |
17,828 |
2,874 |
|||
4% of interest expense of convertible senior notes |
7,649 |
14,543 |
16,814 |
2,710 |
|||
Exchange loss/(gain) on convertible senior notes and capped call options |
(7,576) |
13,871 |
128 |
21 |
|||
Non-GAAP net gain attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders- |
74,278 |
37,316 |
172,981 |
27,885 |
|||
Non-GAAP net gain attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders per share - |
|||||||
Basic |
0.84 |
0.31 |
1.40 |
0.23 |
|||
Diluted |
0.83 |
0.28 |
1.22 |
0.20 |
|||
Non-GAAP net gain attributable to JinkoSolar Holding Co., Ltd. 's ordinary shareholders per ADS - |
|||||||
Basic |
3.36 |
1.24 |
5.60 |
0.92 |
|||
Diluted |
3.32 |
1.12 |
4.88 |
0.80 |
|||
Non-GAAP weighted average ordinary shares outstanding |
|||||||
Basic |
88,810,075 |
119,512,317 |
123,516,733 |
123,516,733 |
|||
Diluted |
88,992,247 |
133,958,649 |
142,128,705 |
142,128,705 |
JINKOSOLAR HOLDING CO., LTD. |
|||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
(in thousands) |
|||||
December 31, 2013 |
June 30, 2014 |
||||
RMB |
RMB |
USD |
|||
ASSETS |
|||||
Current assets: |
|||||
Cash and cash equivalents |
456,076 |
991,778 |
159,871 |
||
Restricted cash |
398,500 |
575,672 |
92,796 |
||
Restricted short-term investments |
734,093 |
766,682 |
123,587 |
||
Short-term investments |
- |
60,000 |
9,672 |
||
Accounts receivable, net - related parties |
284,142 |
194,751 |
31,393 |
||
Accounts receivable, net - third parties |
1,648,748 |
2,722,522 |
438,862 |
||
Notes receivable - related parties |
42,900 |
- |
- |
||
Notes receivable, net - third parties |
254,774 |
67,062 |
10,810 |
||
Advances to suppliers, net - related parties |
- |
232 |
37 |
||
Advances to suppliers, net - third parties |
70,017 |
158,132 |
25,490 |
||
Inventories |
712,029 |
1,000,378 |
161,258 |
||
Forward contract receivables |
42,149 |
3,880 |
625 |
||
Other receivables - related parties |
216 |
195 |
31 |
||
Capped Call options |
107,224 |
- |
- |
||
Prepayments and other current assets |
591,853 |
567,820 |
91,533 |
||
Total current assets |
5,342,721 |
7,109,104 |
1,145,965 |
||
Non-current assets: |
|||||
Deposits under long-term pledge |
87,387 |
132,250 |
21,318 |
||
Available-for-sale investment |
30,118 |
31,092 |
5,012 |
||
Project assets |
1,358,944 |
2,065,694 |
332,983 |
||
Long-term investments |
93,569 |
106,164 |
17,113 |
||
Property, plant and equipment, net |
3,186,998 |
3,199,098 |
515,684 |
||
Land use rights, net |
359,085 |
365,739 |
58,956 |
||
Intangible assets, net |
6,464 |
7,413 |
1,195 |
||
Forward contract receivables-long term |
1,011 |
- |
- |
||
Capped call options |
- |
84,813 |
13,672 |
||
Other assets |
144,928 |
300,530 |
48,444 |
||
Total non-current assets: |
5,268,504 |
6,292,793 |
1,014,377 |
||
Total assets |
10,611,225 |
13,401,897 |
2,160,342 |
||
LIABILITIES |
|||||
Current liabilities: |
|||||
Accounts payable - related parties |
2,468 |
- |
- |
||
Accounts payable - third parties |
1,765,268 |
1,847,184 |
297,760 |
||
Notes payable - third party |
1,411,994 |
1,431,819 |
230,805 |
||
Accrued payroll and welfare expenses |
238,655 |
254,910 |
41,091 |
||
Advances from customers |
147,583 |
184,308 |
29,710 |
||
Income tax payable |
15,625 |
46,256 |
7,456 |
||
Other payables and accruals |
830,374 |
990,719 |
159,702 |
||
Other payables due to a related party |
3,262 |
3,720 |
600 |
||
Forward contract payables |
10,080 |
47,533 |
7,662 |
||
Convertible senior notes |
770,486 |
- |
- |
||
Bonds payable and accrued interests |
66,726 |
30,766 |
4,959 |
||
Short-term borrowings from third parties, including current portion of long-term bank borrowings |
1,974,594 |
2,014,453 |
324,723 |
||
Total current liabilities |
7,237,115 |
6,851,668 |
1,104,468 |
||
Non-current liabilities: |
|||||
Long-term borrowings |
362,000 |
893,400 |
144,013 |
||
Long-term payables |
32,396 |
32,983 |
5,317 |
||
Bond payables |
800,000 |
800,000 |
128,957 |
||
Accrued warranty costs – non-current |
159,101 |
182,313 |
29,388 |
||
Convertible senior notes |
- |
1,668,018 |
268,879 |
||
Forward contract payables-long term |
- |
23,800 |
3,836 |
||
Total non-current liabilities |
1,353,497 |
3,600,514 |
580,390 |
||
Total liabilities |
8,590,612 |
10,452,182 |
1,684,858 |
||
SHAREHOLDERS' EQUITY |
|||||
Ordinary shares (US$0.00002 par value, 500,000,000 shares authorized, 108,051,630 and 123,519,622 shares issued and outstanding as of December 31, 2013 and June 30, 2014, respectively) |
16 |
17 |
3 |
||
Additional paid-in capital |
1,968,702 |
2,753,952 |
443,928 |
||
Statutory reserves |
184,929 |
185,333 |
29,875 |
||
Accumulated other comprehensive income |
12,869 |
7,711 |
1,243 |
||
Treasury stock, at cost; 1,723,200 shares of ordinary shares as of December 31, 2013 and June 30, 2014, respectively |
(13,876) |
(13,876) |
(2,237) |
||
Accumulated (losses) / retained earnings |
(142,898) |
4,444 |
716 |
||
Total JinkoSolar Holding Co., Ltd. shareholders' equity |
2,009,742 |
2,937,581 |
473,528 |
||
Non-controlling interests |
10,871 |
12,134 |
1,956 |
||
Total liabilities and shareholders' equity |
10,611,225 |
13,401,897 |
2,160,342 |
SOURCE