JinkoSolar Announces Second Quarter 2015 Financial Results
08/20/2015
Second Quarter 2015 Highlights
- Total solar module shipments were 913.4 MW, which includes 90.4 MW earmarked for use in the Company's downstream projects. Total solar product shipments to the third parties amounted to 915.0 megawatts ("MW"), consisting of 823.0 MW of solar modules, 59.5 MW of silicon wafers and 32.5 MW of solar cells. This represents an increase of 15.9% from 789.2 MW in the first quarter of 2015 and an increase of 38.7% from 659.5 MW in the second quarter of 2014.
- As of
June 30, 2015 , the Company had connected 725 MW worth of solar projects. - Total revenues were
RMB3.2 billion (US$516.2 million ), representing an increase of 16.4% from the first quarter of 2015 and an increase of 31.6% from the second quarter of 2014. - Solar power projects generated electricity of 203 GWh, a 75.8% increase from the first quarter of 2015 and an increase of 201.9% from the second quarter of 2014. Revenues generated from solar power projects were
RMB177.9 million (US$28.7 million ), representing an increase of 74.2% from the first quarter of 2015 and an increase of 191.6% from the second quarter of 2014. - Gross margin was 20.7%, compared with 20.3% in the first quarter of 2015 and 22.6% in the second quarter of 2014.
- Income from operations was
RMB237.0 million (US$38.2 million ), compared withRMB230.0 million in the first quarter of 2015 andRMB251.6 million in the second quarter of 2014. - Net income attributable to
JinkoSolar Holding Co., Ltd.'s ordinary shareholders wasRMB76.4 million (US$12.3 million ), compared withRMB51.0 million in the first quarter of 2015 andRMB138.2 million in the second quarter of 2014. - Diluted earnings per American depositary share ("ADS") was
RMB2.40 (US$0.40) , compared withRMB1.60 in the first quarter of 2015 andRMB4.04 in the second quarter of 2014. - Non-GAAP net income attributable to
JinkoSolar Holding Co., Ltd.'s ordinary shareholders in the second quarter of 2015 wasRMB206.8 million (US$33.4 million ), compared withRMB171.2 million in the first quarter of 2015 andRMB177.4 million in the second quarter of 2014. - Non-GAAP basic and diluted earnings per ADS were
RMB6.64 (US$1.08) andRMB6.44 (US$1.04) , respectively, in the second quarter of 2015.
Mr.
"Solar power output during the second quarter also exceeded our expectations by reaching 203 GWh, up approximately 75.8% sequentially while generating
"We connected 108 MW of solar projects to the grid during the quarter which brings the total capacity of connected projects to 725 MW, and are on track to hit our target of 600 MW – 800 MW of connected capacity in 2015."
"Global solar demand remains robust, allowing us to build upon our leadership position in a number of key and new emerging markets. We are well positioned in
"Our rapid business growth is supported by diversified financing channels at both the corporate and project levels. At the corporate level, in addition to our existing close relationships with domestic commercial banks, we secured loans from
"In conclusion, I am pleased with the progress we made across the entire business. The support we are receiving at both corporate and project levels from our diversified financing channels will continue to serve as the foundation for our sustainable long-term growth. Combined with the steady expansion of our downstream business, industry-leading technology and diversified geographic presence, we believe that our growth prospects look increasingly promising."
Second Quarter 2015 Financial Results
Total Revenues
Total revenues in the second quarter of 2015 were
During the second quarter of 2015, revenues from downstream solar power projects were
The Company has entered into certain sales contracts with retainage terms (the "Retainage Contracts") since the second half of 2012, under which customers were allowed to withhold payment of 5% to 10% of the full contract price as retainage for the specified period which generally ranges from one year to two years (the "Retainage Period"). The Company does not recognize such retainage until the customers pay it after the Retainage Period expires. The total amounts of retainage under the Retainage Contracts that were not recognized as revenue were
Gross Profit and Gross Margin
Gross profit in the second quarter of 2015 was
Gross margin was 20.7% in the second quarter of 2015 compared with 20.3% in the first quarter of 2015 and 22.6% in the second quarter of 2014. In-house gross margin, which relates to the Company's in-house silicon wafer, solar cell and solar module production, was 26.3% in the second quarter of 2015, compared with 24.1% in the first quarter of 2015 and 25.4% in the second quarter of 2014. The sequential and year-over-year increases were mainly due to the continued cost reduction of solar modules and the rapid increase of electricity revenues.
Income from Operations and Operating Margin
Income from operations in the second quarter of 2015 was
Total operating expenses in the second quarter of 2015 were
Total operating expenses excluding non-cash charges, including stock-based compensation and changes in allowance for doubtful accounts were
Total operating expenses excluding non-cash charges as a percentage of total net revenues was 13.2% in the second quarter of 2015, compared to 12.5% in the first quarter of 2015 and 11.9% in the second quarter of 2014.
Interest Expense, Net
Net interest expense in the second quarter of 2015 was
Exchange gain/loss, Net
The Company recorded an exchange gain of
Change in Fair Value of Convertible Senior Notes and Capped Call Options
The Company recognized a loss from a change in fair value of convertible senior notes of
Equity in income of affiliated companies
The Company recognized equity income from affiliated companies of
Income Tax Expense / (Benefit), net
The Company recorded an income tax benefit of
Net Income and Earnings per Share
Net income attributable to
Basic earnings per share was
Non-GAAP net income attributable to
Non-GAAP basic and diluted earnings per share in the second quarter of 2015 were
Financial Position
As of
As of
As of
Second Quarter 2015 Operational Highlights
Solar Product Shipments
Total solar product shipments to the third parties in the second quarter of 2015 were 915.0 MW, consisting of 823.0 MW of solar modules, 59.5 MW of silicon wafers and 32.5 MW of solar cells. In comparison, total shipments for the first quarter of 2015 were 789.2 MW, consisting of 703.5 MW of solar modules, 53.3 MW of silicon wafers and 32.4 MW of solar cells, and total solar product shipments in the second quarter of 2014 were 659.5 MW, consisting of 570.8 MW of solar modules, 54.1 MW of silicon wafers and 34.6 MW of solar cells.
Solar Project Capacity
As of
Solar Products Production Capacity
As of
Recent Business Developments
- In
June 2015 ,JinkoSolar signed an agreement to supply 80 MW photovoltaic modules for distributed rooftop projects toChina Southern Power Grid Synthesis Energy Co., Ltd. - In
June 2015 ,JinkoSolar supplied 33.67 MW of PV modules toRijn Capital for a project inChile . - In
June 2015 ,JinkoSolar signed a supply agreement for 20MW of PV solar panels with Else Enerji inTurkey . - In
June 2015 ,JinkoSolar entered into a supply agreement to be a strategic partner toVivint Solar (NYSE: VSLR), a leading provider of distributed solar energy to residential customers inthe United States . - In
June 2015 ,JinkoSolar signed amendments to the credit agreement withWells Fargo Bank , National Association ("Wells Fargo "). Under the new terms of the credit agreement, JinkoSolar US's credit limit will be raised to$40 million from$20 million . - In
July 2015 , JinkoPower, a subsidiary ofJinkoSolar , signed a$150 million loan agreement withCredit Suisse and a number of financial institutions. Proceeds from the financing will be used to expand JinkoPower's project portfolio inChina and provide funds to expand capacity to 1.4 GW. - In
July 2015 , JinkoPower signed a three-yearRMB3 billion line of credit agreement withPing An Bank which will be used to support the development of JinkoPower's PV projects. - In
August 2015 ,JinkoSolar signed aUS$62 million andRMB50 million loan agreement withThe Export-Import Bank of China .
Operations and Business Outlook
Third Quarter and Full Year 2015 Guidance
For the third quarter of 2015, the Company estimates total solar module shipments to be in the range of 1 GW to 1.1 GW, which includes 900 MW to 950 MW module shipments to third parties and 100 MW to 150 MW for its own downstream projects. Revenues will not be recognized for the modules shipped to its own downstream projects as required by U.S. GAAP.
For the full year 2015, the Company raises the guidance of total solar module shipments to 4.0 GW to 4.5 GW which includes 3.4 GW to 3.7 GW module shipments to third parties. The Company expects to grid-connect solar power projects with a total capacity of 600 MW – 800 MW in 2015.
Conference Call Information
Dial-in details for the earnings conference call are as follows:
Hong Kong / International: |
+852-5808-3202 |
|
U.S. Toll Free: |
+1-855-298-3404 |
|
Passcode: |
JinkoSolar |
Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call.
A telephone replay of the call will be available 2 hours after the conclusion of the conference call through 23:59 U.S. Eastern Time,
International: |
+61-2-9641-7900 |
|
U.S. Toll Free: |
+1-866-846-0868 |
|
Passcode: |
3915199 |
Additionally, a live and archived webcast of the conference call will be available on the Investor Relations section of
About
To find out more, please see: www.jinkosolar.com
Use of Non-GAAP Financial Measures
To supplement its consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"),
- Non-GAAP net income is adjusted to exclude the expenses relating to the issuance costs of convertible senior notes, changes in fair value of convertible senior notes and capped call options, interest expenses of convertible senior notes, exchange gain/(loss) on the convertible senior notes and capped call options, stock-based compensation, and accretion to redemption value of redeemable non-controlling interests; and
- Non-GAAP earnings per share and non-GAAP earnings per ADS are adjusted to exclude the expenses relating to the issuance costs of convertible senior notes, changes in fair value of convertible senior notes and capped call options, interest expenses of convertible senior notes and exchange gain on the convertible senior notes and capped call options, stock-based compensation, and accretion to redemption value of redeemable non-controlling interests.
The Company believes that the use of non-GAAP information is useful for analysts and investors to evaluate
Currency Convenience Translation
The conversion of Renminbi into U.S. dollars in this release, made solely for the convenience of the readers, is based on the noon buying rate in the city of
Safe-Harbor Statement
This press release contains forward-looking statements. These statements constitute "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends, "plans," "believes," "estimates" and similar statements. Among other things, the quotations from management in this press release and the Company's operations and business outlook, contain forward-looking statements. Such statements involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Further information regarding these and other risks is included in
For investor and media inquiries, please contact:
In
Tel: +86 21-6061-1792
Email: ir@jinkosolar.com
Christensen
Tel: +86-10-5900-1548
Email: carnell@christensenir.com
In the U.S.:
Jeff Bloker
Christensen
Tel: +1-480-614-3003
Email: jbloker@christensenir.com
JINKOSOLAR HOLDING CO., LTD. |
|||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||
(in thousands, except ADS and Share data) |
|||||||
For the quarter ended |
|||||||
June 30, 2014 |
March 31, 2015 |
June 30, 2015 |
|||||
RMB |
RMB |
RMB |
USD |
||||
Revenues from third parties |
2,371,242 |
2,749,237 |
3,200,594 |
516,225 |
|||
Revenues from related parties |
60,998 |
- |
- |
- |
|||
Total revenues |
2,432,240 |
2,749,237 |
3,200,594 |
516,225 |
|||
Cost of revenues |
(1,881,983) |
(2,190,715) |
(2,536,999) |
(409,193) |
|||
Gross profit |
550,257 |
558,522 |
663,595 |
107,032 |
|||
Operating expenses: |
|||||||
Selling and marketing |
(182,425) |
(214,229) |
(261,551) |
(42,186) |
|||
General and administrative |
(92,693) |
(89,363) |
(125,239) |
(20,200) |
|||
Research and development |
(23,508) |
(24,924) |
(39,838) |
(6,425) |
|||
Total operating expenses |
(298,626) |
(328,516) |
(426,628) |
(68,811) |
|||
Income from operations |
251,631 |
230,006 |
236,967 |
38,221 |
|||
Interest expenses, net |
(71,525) |
(62,938) |
(79,506) |
(12,824) |
|||
Subsidy income |
831 |
1,041 |
3,850 |
621 |
|||
Exchange gain/(loss) |
(2,823) |
(83,517) |
12,991 |
2,095 |
|||
Other income/(expense), net |
(1,321) |
8 |
32 |
5 |
|||
Change in fair value of forward contracts |
(1,979) |
56,652 |
2,170 |
350 |
|||
Change in fair value of convertible senior |
(17,828) |
(29,616) |
(50,675) |
(8,173) |
|||
Income before income taxes |
156,986 |
111,636 |
125,829 |
20,295 |
|||
Income tax (expense)/benefit |
(20,893) |
(19,890) |
1,845 |
298 |
|||
Equity in income of affiliated companies |
2,350 |
1,075 |
3,882 |
626 |
|||
Net income |
138,443 |
92,821 |
131,556 |
21,219 |
|||
Less: Net income attributable to non-controlling |
232 |
578 |
751 |
121 |
|||
Less: Accretion to redemption value of redeemable non-controlling interests |
- |
41,271 |
42,458 |
6,848 |
|||
Less:Allocation of net income to participating preferred shares issued by subsidiary |
- |
- |
11,929 |
1,924 |
|||
Net income attributable to |
138,211 |
50,972 |
76,418 |
12,326 |
|||
Net income attributable to |
|||||||
Basic |
1.12 |
0.41 |
0.61 |
0.10 |
|||
Diluted |
1.01 |
0.40 |
0.60 |
0.10 |
|||
Net income attributable to |
|||||||
Basic |
4.48 |
1.64 |
2.44 |
0.40 |
|||
Diluted |
4.04 |
1.60 |
2.40 |
0.40 |
|||
Weighted average ordinary shares |
|||||||
Basic |
123,516,733 |
124,300,320 |
124,453,627 |
124,453,627 |
|||
Diluted |
142,128,705 |
127,320,264 |
128,359,626 |
128,359,626 |
|||
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE (LOSS) INCOME |
|||||||
Net income |
138,443 |
92,821 |
131,556 |
21,219 |
|||
Other comprehensive (loss)/income: |
|||||||
-Unrealized gain/(loss) on available-for-sale securities, net |
(887) |
968 |
(303) |
(49) |
|||
-Foreign currency translation adjustments |
(2,285) |
3,801 |
(1,647) |
(266) |
|||
Comprehensive income |
135,272 |
97,590 |
129,606 |
20,904 |
|||
Less: Comprehensive income attributable to non-controlling interest |
232 |
578 |
751 |
121 |
|||
Less:Allocation of net income to participating preferred shares issued by subsidiary |
- |
- |
11,929 |
1,924 |
|||
Comprehensive income attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders |
135,040 |
97,012 |
116,926 |
18,859 |
|||
NON-GAAP RECONCILIATION |
|||||||
1. Non-GAAP earnings per share and non-GAAP earnings |
|||||||
GAAP net income attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders |
138,211 |
50,972 |
76,418 |
12,326 |
|||
Change in fair value of convertible senior |
17,828 |
29,616 |
50,675 |
8,173 |
|||
4% of interest expense of convertible senior notes |
16,814 |
16,757 |
16,726 |
2,698 |
|||
Exchange loss/(gain) on convertible senior notes and |
128 |
5,728 |
(7,328) |
(1,182) |
|||
Option Expense |
4,384 |
26,848 |
27,862 |
4,494 |
|||
Accretion to redemption value of redeemable non- |
- |
41,271 |
42,458 |
6,848 |
|||
Non-GAAP net income attributable to JinkoSolar Holding |
177,365 |
171,192 |
206,810 |
33,357 |
|||
Non-GAAP net income attributable to JinkoSolar Holding |
|||||||
Basic |
1.44 |
1.38 |
1.66 |
0.27 |
|||
Diluted |
1.25 |
1.34 |
1.61 |
0.26 |
|||
Non-GAAP net income attributable to |
|||||||
Basic |
5.76 |
5.52 |
6.64 |
1.08 |
|||
Diluted |
5.00 |
5.36 |
6.44 |
1.04 |
|||
Non-GAAP weighted average ordinary shares outstanding |
|||||||
Basic |
123,516,733 |
124,300,320 |
124,453,627 |
124,453,627 |
|||
Diluted |
142,128,705 |
127,320,264 |
128,359,626 |
128,359,626 |
JINKOSOLAR HOLDING CO., LTD. |
|||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
(in thousands) |
|||||
December 31, 2014 |
June 30, 2015 |
||||
RMB |
RMB |
USD |
|||
ASSETS |
|||||
Current assets: |
|||||
Cash and cash equivalents |
1,777,021 |
1,752,478 |
282,658 |
||
Restricted cash |
517,055 |
526,262 |
84,881 |
||
Restricted short-term investments |
1,599,302 |
1,152,214 |
185,841 |
||
Short-term investments |
112,000 |
2,447 |
395 |
||
Accounts receivable, net - related parties |
174,534 |
156,534 |
25,247 |
||
Accounts receivable, net - third parties |
3,118,303 |
3,577,283 |
576,981 |
||
Notes receivable, net - third parties |
72,881 |
205,606 |
33,162 |
||
Advances to suppliers, net - related parties |
1,184 |
1,084 |
175 |
||
Advances to suppliers, net - third parties |
80,922 |
102,171 |
16,479 |
||
Inventories, net |
1,891,148 |
2,949,752 |
475,766 |
||
Forward contract receivables |
47,713 |
7,890 |
1,273 |
||
Deferred tax assets - current |
77,562 |
77,562 |
12,510 |
||
Other receivables - related parties |
163 |
- |
- |
||
Available-for-sale investment |
20,876 |
19,901 |
3,210 |
||
Capped Call options |
- |
57,865 |
9,333 |
||
Prepayments and other current assets |
916,656 |
970,889 |
156,595 |
||
Total current assets |
10,407,320 |
11,559,938 |
1,864,506 |
||
Non-current assets: |
|||||
Restricted cash |
142,737 |
229,769 |
37,060 |
||
Project Assets |
4,353,070 |
5,420,975 |
874,351 |
||
Long-term investments |
103,118 |
108,075 |
17,431 |
||
Property, plant and equipment, net |
3,101,795 |
3,411,948 |
550,314 |
||
Land use rights, net |
371,932 |
368,435 |
59,425 |
||
Intangible assets, net |
9,964 |
15,201 |
2,452 |
||
Deferred tax assets - no current |
102,124 |
108,941 |
17,571 |
||
Capped call options |
21,098 |
- |
- |
||
Other assets |
474,478 |
687,624 |
110,907 |
||
Total non-current assets: |
8,680,316 |
10,350,968 |
1,669,511 |
||
Total assets |
19,087,636 |
21,910,906 |
3,534,017 |
||
LIABILITIES |
|||||
Current liabilities: |
|||||
Accounts payable - related parties |
1,479 |
1,479 |
239 |
||
Accounts payable - third parties |
3,147,732 |
3,553,460 |
573,139 |
||
Notes payable - third party |
2,452,444 |
1,752,463 |
282,655 |
||
Accrued payroll and welfare expenses |
312,431 |
322,631 |
52,037 |
||
Advances from customers |
423,089 |
478,569 |
77,189 |
||
Income tax payable |
75,789 |
80,885 |
13,046 |
||
Other payables and accruals |
1,392,144 |
1,398,972 |
225,638 |
||
Other payables due to a related party |
7,577 |
4,912 |
792 |
||
Forward contract payables |
30,901 |
30,994 |
4,999 |
||
Convertible senior notes-current |
- |
790,286 |
127,465 |
||
Deferred tax liabilities - current |
6,187 |
6,187 |
998 |
||
Bonds payable and accrued interests |
66,726 |
830,766 |
133,995 |
||
Short-term borrowings from third parties, including |
2,606,866 |
4,078,004 |
657,743 |
||
Total current liabilities |
10,523,365 |
13,329,608 |
2,149,935 |
||
Non-current liabilities: |
|||||
Long-term borrowings |
956,500 |
2,133,043 |
344,039 |
||
Long-term payables |
66,906 |
78,415 |
12,648 |
||
Bond payables |
800,000 |
- |
- |
||
Accrued warranty costs – non-current |
229,489 |
246,720 |
39,794 |
||
Convertible senior notes |
1,540,399 |
865,576 |
139,609 |
||
Deferred tax liability non-current |
2,573 |
2,573 |
415 |
||
Total non-current liabilities |
3,595,867 |
3,326,327 |
536,505 |
||
Total liabilities |
14,119,232 |
16,655,935 |
2,686,440 |
||
Redeemable non-controlling interests |
1,435,585 |
1,519,314 |
245,051 |
||
SHAREHOLDERS' EQUITY |
|||||
Ordinary shares (US$0.00002 par value, |
18 |
18 |
3 |
||
Additional paid-in capital |
2,794,025 |
2,853,398 |
460,225 |
||
Statutory reserves |
251,905 |
251,823 |
40,617 |
||
Accumulated other comprehensive income |
11,874 |
14,693 |
2,370 |
||
Treasury stock, at cost; 1,723,200 shares of |
(13,876) |
(13,876) |
(2,238) |
||
Accumulated retained earnings |
463,151 |
602,551 |
97,186 |
||
Total JinkoSolar Holding Co., Ltd. shareholders' equity |
3,507,097 |
3,708,607 |
598,163 |
||
Non-controlling interests |
25,722 |
27,050 |
4,363 |
||
Total liabilities and shareholders' equity |
19,087,636 |
21,910,906 |
3,534,017 |
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/jinkosolar-announces-second-quarter-2015-financial-results-300131206.html
SOURCE