JinkoSolar Announces Third Quarter 2014 Financial Results
11/20/2014
Third Quarter 2014 Highlights
- Total solar product shipments to the third parties amounted to 708.2 megawatts ("MW"), consisting of 658.1 MW of solar modules, 30.3 MW of silicon wafers and 19.8 MW of solar cells. This represents an increase of 7.4% from 659.5 MW in the second quarter of 2014 and an increase of 36.5% from 518.9 MW in the third quarter of 2013. Total solar module shipments were 758.1 MW, which includes 100 MW to be used in the Company's downstream projects.
- As of
September 30, 2014 , the Company has connected 352 MW of solar projects to the grid and expects to connect another 461 MW of solar projects during the fourth quarter of 2014. - Total revenues were
RMB2.6 billion (US$417.3 million ), representing an increase of 5.3% from the second quarter of 2014 and an increase of 30.5% from the third quarter of 2013. - Electricity revenues from solar projects, excluding the effect of value-added taxes for previous quarters, were
RMB67.3 million (US$11.0 million ), representing an increase of 10.4% over the second quarter of 2014. In the third quarter of 2014, the Company reversed the revenue ofRMB19.6 million (US$3.2 million ) related to the value-added tax of feed-in tariffs. Electricity revenue, including the effect of value-added taxes, wasRMB47.7 million (US$7.8 million ) in the third quarter. - Gross margin was 20.6%, compared with 22.6% in the second quarter of 2014 and 22.3% in the third quarter of 2013.
- Income from operations was
RMB239.9 million (US$39.1 million ), compared with income from operations ofRMB251.6 million in the second quarter of 2014 and income from operations ofRMB244.3 million in the third quarter of 2013. - Net income attributable to
JinkoSolar Holding Co., Ltd.'s ordinary shareholders wasRMB280.6 million (US$45.7 million ), compared with net income attributable toJinkoSolar Holding Co., Ltd.'s ordinary shareholders ofRMB138.2 million in the second quarter of 2014 and net income attributable toJinkoSolar Holding Co., Ltd.'s ordinary shareholders ofRMB103.5 million in the third quarter of 2013. - Diluted earnings per American depositary share ("ADS") were
RMB8.00 (US$1.32) , compared with diluted earnings per ADS ofRMB4.04 in the second quarter of 2014 and diluted earnings per ADS ofRMB4.40 in the third quarter of 2013. - Non-GAAP net income attributable to
JinkoSolar Holding Co., Ltd.'s ordinary shareholders in the third quarter of 2014 wasRMB322.2 million (US$52.5 million ), compared with non-GAAP net income attributable toJinkoSolar Holding Co., Ltd.'s ordinary shareholders ofRMB173.0 million in the second quarter of 2014 and non-GAAP net income attributable toJinkoSolar Holding Co., Ltd.'s ordinary shareholders ofRMB196.9 million in the third quarter of 2013. - Non-GAAP basic and diluted earnings per ADS were
RMB10.40 (US$1.68) andRMB8.28 (US$1.36) , respectively, in the third quarter of 2014.
"We are pleased to report another solid quarter, as total revenues increased 30.5% from the same period last year," commented Mr.
"Our downstream business continued to pick up pace, reinforcing our leadership position in this promising market. We currently have 15 projects with a total of 488.5 MW under construction. We expect these projects to be connected by the end of 2014 and first quarter of 2015. We plan on gradually increasing the percentage of DG project construction in 2015 to improve our project portfolio. Management continues to evaluate the spin off and listing of our downstream business, as both our project portfolio and pipeline has grown substantially in the past few months and investor interest has increased."
"By efficiently allocating our resources, we were able to maintain our market leading position in
"We increased our capacity to produce our high-efficiency, PID-free 'Eagle +' modules during the quarter. We aim to increase power output for the mass produced 'Eagle +' modules from 265 W to 270 W by the end of the year. By devoting resources towards technical innovation, we also increased the yield and stability of our smart modules, light-weight modules and double-glass modules."
"With six consecutive quarters of profitability behind us, we eagerly look forward to seeing the investments we have made in building our downstream project portfolio, diversifying our geographic presence, developing industry leading technology, building long-lasting relationships with financial institutions and creating a stronger foundation for our future growth."
Third Quarter 2014 Financial Results
Total Revenues
Total revenues in the third quarter of 2014 were
Before the third quarter of 2014, the Company received feed-in tariff without being requested to issue value-added tax invoices, and the Company recognized 100% of the feed-in tariff as revenue. During the third quarter of 2014, the Company was requested by the
Excluding the effect of value-added taxes mentioned above, the Company's electricity revenues were
Electricity revenues including the effect of value-added taxes mentioned above were
The Company has entered into certain sales contracts with retainage terms (the "Retainage Contracts") since the second half of 2012, under which customers were allowed to withhold payment of 5% to 10% of the full contract price as retainage for the specified period which generally ranges from one year to two years (the "Retainage Period"). Given the limited experience the Company has with respect to the collectability of the retainage under Retainage Contracts, the Company does not recognize such retainage until the customers pay it after the Retainage Period expires. The total amount of retainage under the Retainage Contracts that was not recognized as revenue was
Gross Profit and Gross Margin
Gross profit in the third quarter of 2014 was
Gross margin was 20.6% in the third quarter of 2014 compared with 22.6% in the second quarter of 2014 and 22.3% in the third quarter of 2013. In-house gross margin, which relates to the Company's in-house silicon wafer, solar cell and solar module production, was 23.3% in the third quarter of 2014, compared with 25.4% in the second quarter of 2014 and 21% in the third quarter of 2013. The sequential decrease in gross margin and in-house gross margin was due to a slight decrease in solar module ASPs. The year-over-year decrease in gross margin was mainly due to the decrease in ASPs. The year-over-year increase in in-house gross margin was mainly due to improvements in operating efficiency and continued cost reductions for the Company's polysilicon and auxiliary materials.
Income from Operations and Operating Margin
Income from operations in the third quarter of 2014 was
Total operating expenses in the third quarter of 2014 were
Total operating expenses excluding the reversal of bad debt provision were
Total operating expenses excluding the reversal of bad debt provision as a percentage of total net revenues was 11.7% in the third quarter of 2014, compared to 12.1% in the second quarter of 2014 and 11.3% in the third quarter of 2013.
Interest Expense, net
Net interest expense in the third quarter of 2014 was
Exchange Gain, net
The Company recorded an exchange gain of
Change in Fair Value of Convertible Senior Notes and Capped Call Options
The Company recognized a loss from a change in fair value of convertible senior notes of
Equity in Loss of Affiliated Companies
The Company recognized equity loss from affiliated companies of
Income Tax Expense / (Benefit), net
The Company incurred an income tax benefit of
Net Income and Earnings per Share
Net income attributable to
Basic and diluted earnings per share were
Non-GAAP net income attributable to
Non-GAAP basic and diluted earnings per share were
Financial Position
As of
As of
As of
Third Quarter 2014 Operational Highlights
Solar Product Shipments
Total solar product shipments to third parties in the third quarter of 2014 amounted to 708.2 MW, consisting of 658.1 MW of solar modules, 30.3 MW of silicon wafers and 19.8 MW of solar cells. In comparison, total shipments for the second quarter of 2014 amounted to 659.5 MW, consisting of 570.8 MW of solar modules, 54.1 MW of silicon wafers and 34.6 MW of solar cells, and total solar product shipments in the third quarter of 2013 amounted to 518.9 MW, consisting of 489.3 MW of solar modules, 10.9 MW of silicon wafers and 18.7 MW of solar cells.
Solar Project Capacity
As of
Solar Products Production Capacity
As of
Recent Business Developments
- In
August 2014 ,JinkoSolar announced that it will supply 40 MW of solar PV modules to 8i S.A., a solar development company, for a solar power project in Chile. - In
August 2014 ,JinkoSolar Power Co., Ltd. signed a project investment agreement with the local government of Hengfeng county in Jiangxi Province to develop a total of 100 MW of PV projects. Jinko Power will own the projects and manage the project investment and EPC as well as operations and maintenance. - In
September 2014 ,JinkoSolar's 100 MW solar PV power plant in Xiangshui, Jiangsu Province was connected to the grid. - In
October 2014 ,JinkoSolar announced that it will supply 21.5 MW PV solar modules for the construction of the Searchlight solar project located near Searchlight, NV. - In
October 2014 ,JinkoSolar Power Co., Ltd. signed a PV project development agreement with the government of Shicheng County, Ganzhou City, Jiangxi Province to develop 200 MW PV power plant. The project will require an aggregate investment amount of approximately RMB1.6 billion. - In
October 2014 ,JinkoSolar supplied 34 MW of solar modules to sPower for four solar power projects in Antelope Valley, California. - In
October 2014 ,JinkoSolar announced that it will supply 19 MW of solar modules for a PV project inChile .
Operations and Business Outlook
Fourth Quarter and Full Year 2014 Guidance
For the fourth quarter of 2014, the Company estimates total solar module shipments to be in the range of 1,030 MW to 1,120 MW, which includes 730 MW to 770 MW module shipments to third parties and 300 MW to 350 MW for its own downstream projects. Revenues will not be recognized for the modules shipped to its own downstream projects as required by U.S. GAAP.
For the full year 2014, the Company estimates total solar module shipments to be in the range of 2.9 GW and 3.2 GW which includes 2.3 GW to 2.5GW module shipments to third parties. Full year project development scale is expected to be above 600 MW.
Conference Call Information
Dial-in details for the earnings conference call are as follows:
Hong Kong / International: |
+852-5808-3202 |
|
U.S. Toll Free: |
+1-855-298-3404 |
|
Passcode: |
JinkoSolar |
|
Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call.
A telephone replay of the call will be available 2 hours after the conclusion of the conference call through
International: |
+61-2-9641-7900 |
|
U.S. Toll Free: |
+1-866-846-0868 |
|
Passcode: |
9551777 |
|
Additionally, a live and archived webcast of the conference call will be available on the Investor Relations section of
.
About
To find out more, please see: www.jinkosolar.com
Use of Non-GAAP Financial Measures
To supplement its consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"),
- Non-GAAP net income (loss) is adjusted to exclude the expenses relating to the issuance costs of convertible senior notes, changes in fair value of convertible senior notes and capped call options, interest expenses of convertible senior notes and exchange gain on the convertible senior notes and capped call options;
- Non-GAAP earnings (loss) per share and non-GAAP earnings (loss) per ADS are adjusted to exclude the expenses relating to the issuance costs of convertible senior notes, changes in fair value of convertible senior notes and capped call options, interest expenses of convertible senior notes and exchange gain on the convertible senior notes and capped call options; and
The Company believes that the use of non-GAAP information is useful for analysts and investors to evaluate
Currency Convenience Translation
The conversion of Renminbi into U.S. dollars in this release, made solely for the convenience of the readers, is based on the noon buying rate in the city of
Safe-Harbor Statement
This press release contains forward-looking statements. These statements constitute "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends, "plans," "believes," "estimates" and similar statements. Among other things, the quotations from management in this press release and the Company's operations and business outlook, contain forward-looking statements. Such statements involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Further information regarding these and other risks is included in
For investor and media inquiries, please contact:
In
Tel: +86 21-6061-1792
Email: ir@jinkosolar.com
Christensen
Tel: +86-10-5900-1548
Email: carnell@christensenir.com
In the U.S.:
Christensen
Tel: +1-480-614-3003
Email: jbloker@christensenir.com
JINKOSOLAR HOLDING CO., LTD. |
|||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||
(in thousands, except ADS and Share data) |
|||||||
For the quarter ended |
|||||||
September 30, 2013 |
June 30, 2014 |
September 30, 2014 |
|||||
RMB |
RMB |
RMB |
USD |
||||
Manufacturing revenues from third parties |
1,798,879 |
2,371,242 |
2,513,106 |
409,434 |
|||
Manufacturing revenues from related parties |
123,669 |
- |
557 |
91 |
|||
Solar project electricity revenues from third parties |
39,936 |
60,998 |
47,722 |
7,775 |
|||
Total revenues |
1,962,484 |
2,432,240 |
2,561,385 |
417,300 |
|||
Total cost of revenue |
(1,524,871) |
(1,881,983) |
(2,032,904) |
(331,200) |
|||
Gross profit |
437,613 |
550,257 |
528,481 |
86,100 |
|||
Operating expenses: |
|||||||
Selling and marketing |
(138,064) |
(182,425) |
(177,170) |
(28,864) |
|||
General and administrative |
(42,319) |
(92,693) |
(87,978) |
(14,333) |
|||
Research and development |
(12,945) |
(23,508) |
(23,433) |
(3,818) |
|||
Total operating expenses |
(193,328) |
(298,626) |
(288,581) |
(47,015) |
|||
Income from operations |
244,285 |
251,631 |
239,900 |
39,085 |
|||
Interest expenses, net |
(56,286) |
(71,525) |
(73,055) |
(11,902) |
|||
Subsidy income |
368 |
831 |
4,114 |
670 |
|||
Exchange gain / (loss) |
20,789 |
(2,823) |
(75,861) |
(12,359) |
|||
Other income / (expense), net |
1,382 |
(1,321) |
(505) |
(82) |
|||
Change in fair value of forward contracts |
4,330 |
(1,979) |
77,105 |
12,562 |
|||
Change in fair value of convertible senior |
(88,637) |
(17,828) |
(24,936) |
(4,063) |
|||
Income before income taxes |
126,231 |
156,986 |
146,762 |
23,911 |
|||
Income tax (expense) / benefit, net |
(18,388) |
(20,893) |
153,774 |
25,053 |
|||
Equity in (loss)/income of affiliated companies |
(2,405) |
2,350 |
(5,186) |
(845) |
|||
Net income |
105,438 |
138,443 |
295,350 |
48,119 |
|||
Net income / (loss) attributable to non-controlling interests |
(1,933) |
(232) |
428 |
70 |
|||
Accretion to redemption value of redeemable non-controlling interests |
- |
- |
(15,213) |
(2,479) |
|||
Net income/(loss) attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders |
103,505 |
138,211 |
280,565 |
45,710 |
|||
Net income attributable to JinkoSolar Holding Co., Ltd.'s |
|||||||
Basic |
1.15 |
1.12 |
2.27 |
0.37 |
|||
Diluted |
1.10 |
1.01 |
2.00 |
0.33 |
|||
Net income attributable to JinkoSolar Holding Co., Ltd.'s |
|||||||
Basic |
4.60 |
4.48 |
9.08 |
1.48 |
|||
Diluted |
4.40 |
4.04 |
8.00 |
1.32 |
|||
Weighted average ordinary shares outstanding: |
|||||||
Basic |
90,377,871 |
123,516,733 |
123,747,372 |
123,747,372 |
|||
Diluted |
93,849,833 |
142,128,705 |
155,445,422 |
155,445,422 |
|||
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE (LOSS) INCOME |
|||||||
Net income |
105,438 |
138,443 |
295,350 |
48,119 |
|||
Other comprehensive (loss)/income: |
|||||||
-Unrealized loss on available-for-sale securities, net |
- |
(887) |
(6,151) |
(1,002) |
|||
-Foreign currency translation adjustments |
(1,710) |
(2,285) |
8,242 |
1,343 |
|||
Comprehensive income |
103,728 |
135,272 |
297,441 |
48,460 |
|||
Comprehensive (gain) / loss attributable to non-controlling interest |
(1,933) |
(232) |
428 |
70 |
|||
Accretion to redemption value of redeemable non-controlling interests |
0 |
0 |
(15,213) |
(2,479) |
|||
Comprehensive income attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders |
101,795 |
135,040 |
282,656 |
46,051 |
|||
NON-GAAP RECONCILIATION |
|||||||
1. Non-GAAP earnings per share and non-GAAP earnings per ADS |
|||||||
GAAP net income attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders |
103,505 |
138,211 |
280,565 |
45,710 |
|||
Change in fair value of convertible senior |
88,637 |
17,828 |
24,936 |
4,063 |
|||
4% of interest expense of convertible |
7,597 |
16,814 |
16,824 |
2,741 |
|||
Exchange loss/(gain) on convertible senior |
(2,801) |
128 |
(143) |
(23) |
|||
Non-GAAP net income attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders- |
196,938 |
172,981 |
322,182 |
52,491 |
|||
Non-GAAP net income attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders per share - |
|||||||
Basic |
2.18 |
1.40 |
2.60 |
0.42 |
|||
Diluted |
2.10 |
1.22 |
2.07 |
0.34 |
|||
Non-GAAP net income attributable to JinkoSolar Holding Co., Ltd. 's ordinary shareholders per ADS - |
|||||||
Basic |
8.72 |
5.60 |
10.40 |
1.68 |
|||
Diluted |
8.40 |
4.88 |
8.28 |
1.36 |
|||
Non-GAAP weighted average ordinary shares outstanding |
|||||||
Basic |
90,377,871 |
123,516,733 |
123,747,372 |
123,747,372 |
|||
Diluted |
93,849,833 |
142,128,705 |
155,445,422 |
155,445,422 |
JINKOSOLAR HOLDING CO., LTD. |
|||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
(in thousands) |
|||||
December 31, 2013 |
September 30, 2014 |
||||
RMB |
RMB |
USD |
|||
ASSETS |
|||||
Current assets: |
|||||
Cash and cash equivalents |
456,076 |
1,778,890 |
289,816 |
||
Restricted cash |
398,500 |
312,105 |
50,848 |
||
Restricted short-term investments |
734,093 |
1,155,835 |
188,308 |
||
Short-term investments |
- |
4,000 |
652 |
||
Accounts receivable, net - related parties |
284,142 |
182,645 |
29,756 |
||
Accounts receivable, net - third parties |
1,648,748 |
2,720,232 |
443,179 |
||
Notes receivable - related parties |
42,900 |
- |
- |
||
Notes receivable, net - third parties |
254,774 |
79,134 |
12,892 |
||
Advances to suppliers, net - related parties |
- |
884 |
144 |
||
Advances to suppliers, net - third parties |
70,017 |
117,296 |
19,110 |
||
Inventories |
712,029 |
1,493,740 |
243,359 |
||
Forward contract receivables |
42,149 |
49,507 |
8,066 |
||
Deferred tax assets - current |
- |
84,242 |
13,725 |
||
Other receivables—related parties |
216 |
212 |
35 |
||
Capped Call options |
107,224 |
- |
- |
||
Prepayments and other current assets |
591,853 |
670,478 |
109,233 |
||
Total current assets |
5,342,721 |
8,649,200 |
1,409,123 |
||
Non-current assets: |
|||||
Deposits under long-term pledge |
87,387 |
184,623 |
30,079 |
||
Available-for-sale investment |
30,118 |
22,832 |
3,720 |
||
Project assets |
1,358,944 |
2,531,592 |
412,446 |
||
Long-term investments |
93,569 |
100,977 |
16,451 |
||
Property, plant and equipment, net |
3,186,998 |
3,171,841 |
516,755 |
||
Land use rights, net |
359,085 |
364,023 |
59,306 |
||
Intangible assets, net |
6,464 |
8,174 |
1,332 |
||
Forward contract receivables-long term |
1,011 |
- |
- |
||
Capped call options |
- |
73,261 |
11,936 |
||
Deferred tax -non current |
- |
52,677 |
8,582 |
||
Other assets |
144,928 |
478,909 |
78,024 |
||
Total non-current assets: |
5,268,504 |
6,988,909 |
1,138,631 |
||
Total assets |
10,611,225 |
15,638,109 |
2,547,754 |
||
LIABILITIES |
|||||
Current liabilities: |
|||||
Accounts payable - related parties |
2,468 |
5,236 |
853 |
||
Accounts payable - third parties |
1,765,268 |
2,354,239 |
383,551 |
||
Notes payable - third party |
1,411,994 |
1,626,130 |
264,928 |
||
Accrued payroll and welfare expenses |
238,655 |
285,552 |
46,522 |
||
Advances from customers |
147,583 |
241,018 |
39,267 |
||
Income tax payable |
15,625 |
65,022 |
10,593 |
||
Other payables and accruals |
830,374 |
842,918 |
137,329 |
||
Other payables due to a related party |
3,262 |
4,087 |
666 |
||
Forward contract payables |
10,080 |
30,165 |
4,914 |
||
Convertible senior notes |
770,486 |
- |
- |
||
Bonds payable and accrued interests |
66,726 |
48,746 |
7,942 |
||
Short-term borrowings from third parties, including current portion of long-term bank borrowings |
1,974,594 |
2,130,633 |
347,122 |
||
Total current liabilities |
7,237,115 |
7,633,746 |
1,243,687 |
||
Non-current liabilities: |
|||||
Long-term borrowings |
362,000 |
938,640 |
152,923 |
||
Long-term payables |
32,396 |
33,569 |
5,469 |
||
Bond payables |
800,000 |
800,000 |
130,336 |
||
Accrued warranty costs – non-current |
159,101 |
204,699 |
33,349 |
||
Convertible senior notes |
- |
1,681,262 |
273,910 |
||
Forward contract payables-long term |
- |
11,601 |
1,890 |
||
Total non-current liabilities |
1,353,497 |
3,669,771 |
597,877 |
||
Total liabilities |
8,590,612 |
11,303,517 |
1,841,564 |
||
Redeemable non-controlling interests |
- |
1,076,033 |
175,307 |
||
SHAREHOLDERS' EQUITY |
|||||
Ordinary shares (US$0.00002 par value, 500,000,000 shares authorized, 108,051,630 and 124,266,030 shares issued and outstanding as of December 31, 2013 and September 30, 2014, respectively) |
16 |
18 |
3 |
||
Additional paid-in capital |
1,968,702 |
2,766,567 |
450,728 |
||
Statutory reserves |
184,929 |
185,333 |
30,194 |
||
Accumulated other comprehensive income |
12,869 |
9,801 |
1,597 |
||
Treasury stock, at cost; 1,723,200 shares of ordinary shares as of December 31, |
(13,876) |
(13,876) |
(2,261) |
||
Accumulated (losses) / retained earnings |
(142,898) |
285,009 |
46,434 |
||
Total JinkoSolar Holding Co., Ltd. shareholders' equity |
2,009,742 |
3,232,852 |
526,695 |
||
Non-controlling interests |
10,871 |
25,707 |
4,188 |
||
Total liabilities and shareholders' equity |
10,611,225 |
15,638,109 |
2,547,754 |
SOURCE