JinkoSolar Announces Third Quarter 2015 Financial Results
11/19/2015
Third Quarter 2015 Highlights
- Total solar module shipments were 1,134.5 MW, which includes 70.6 MW earmarked for use in the Company's downstream projects. Total solar product shipments to the third parties were 1,107.7 megawatts ("MW"), consisting of 1,063.9 MW of solar modules, 10.4 MW of silicon wafers and 33.4 MW of solar cells. This represents an increase of 21.1% from 915.0 MW in the second quarter of 2015 and an increase of 56.4% from 708.2 MW in the third quarter of 2014.
- As of
September 30, 2015 , the Company had connected 846 MW worth of solar projects. - Total revenues were
RMB4.1 billion (US$637.6 million ), representing an increase of 26.6% from the second quarter of 2015 and an increase of 58.2% from the third quarter of 2014. - Solar power projects generated electricity of 233.7 GWh, a 15.1% increase from the second quarter of 2015 and an increase of 207.6% from the third quarter of 2014. Revenues generated from solar power projects were
RMB205.8 million (US$32.4 million ), representing an increase of 15.7% from the second quarter of 2015 and an increase of 205.8% from the third quarter of 2014. - Gross margin was 21.3%, compared with 20.7% in the second quarter of 2015 and 20.6% in the third quarter of 2014.
- Income from operations was
RMB384.0 million (US$60.4 million ), compared withRMB237.0 million in the second quarter of 2015 andRMB239.9 million in the third quarter of 2014. - Net income attributable to
JinkoSolar Holding Co., Ltd.'s ordinary shareholders wasRMB195.1 million (US$30.7 million ), compared withRMB76.4 million in the second quarter of 2015 andRMB280.6 million in the third quarter of 2014. - Diluted earnings per American depositary share ("ADS") was
RMB3.12 (US$0.48) , compared withRMB2.40 in the second quarter of 2015 andRMB8.00 in the third quarter of 2014. - Non-GAAP net income attributable to
JinkoSolar Holding Co., Ltd.'s ordinary shareholders in the third quarter of 2015 wasRMB253.3 million (US$39.8 million ), compared withRMB206.8 million in the second quarter of 2015 andRMB342.0 million in the third quarter of 2014. - Non-GAAP basic and diluted earnings per ADS were
RMB8.12 (US$1.28) andRMB6.52 (US$1.04) , respectively, in the third quarter of 2015.
Mr.
"During the third quarter, electricity output reached 2.4 GWh, up 15.1% sequentially. Electricity revenues generated
"Earlier this year, we made strategic plans for a surge in global demand during the second half year by pre-emptively increasing inventory levels. This strategy is now paying off as it provides us with flexibility to balance between shipments to third-party customers and our downstream business as well as good visibility on next year's orders."
"This quarter's performance along with what we expect will be a strong fourth quarter, leave me very confident in our ability to deliver strong full-year results and further grow our sustainable business. With a large and geographically diverse customer base, industry-leading technology, long-lasting relationships with financial institutions and new growth drivers, we are building a foundation for sustainable growth in the years to come and will deliver long-term return to our shareholders"
Third Quarter 2015 Financial Results
Total Revenues
Total revenues in the third quarter of 2015 were
During the third quarter of 2015, revenues from downstream solar power projects were
The Company has entered into certain sales contracts with retainage terms (the "Retainage Contracts") since the second half of 2012, under which customers were allowed to withhold payment of 5% to 10% of the full contract price as retainage for the specified period which generally ranges from one year to two years (the "Retainage Period"). The Company does not recognize such retainage until the customers pay it after the Retainage Period expires. The total amounts of retainage under the Retainage Contracts that were not recognized as revenue were nil and
Gross Profit and Gross Margin
Gross profit in the third quarter of 2015 was
Gross margin was 21.3% in the third quarter of 2015 compared with 20.7% in the second quarter of 2015 and 20.6% in the third quarter of 2014. The sequential and year-over-year increases were mainly due to the continued reduction in cost of solar modules and the increase of electricity revenues.
Income from Operations and Operating Margin
Income from operations in the third quarter of 2015 was
Total operating expenses in the third quarter of 2015 were
Total operating expenses excluding non-cash charges, including stock-based compensation and changes in allowance for doubtful accounts were
Total operating expenses excluding non-cash charges as a percentage of total net revenues was 12.2% in the third quarter of 2015, compared to 13.2% in the second quarter of 2015 and 11.5% in the third quarter of 2014.
Interest Expense, Net
Net interest expense in the third quarter of 2015 was
Exchange gain/loss, Net
The Company recorded an exchange loss of
Change in Fair Value of Convertible Senior Notes and Capped Call Options
The Company recognized a gain from a change in fair value of convertible senior notes of
Equity in income of affiliated companies
The Company recognized equity income from affiliated companies of
Income Tax Expense / (Benefit), net
The Company recorded an income tax expense of
Net Income and Earnings per Share
Net income attributable to
Basic earnings per share was
Non-GAAP net income attributable to
Non-GAAP basic and diluted earnings per share in the third quarter of 2015 were
Financial Position
As of
As of
As of
Third quarter 2015 Operational Highlights
Solar Product Shipments
Total solar product shipments to the third parties in the third quarter of 2015 were 1,107.7 MW, consisting of 1,063.9 MW of solar modules, 10.4 MW of silicon wafers and 33.4 MW of solar cells. In comparison, total shipments for the second quarter of 2015 were 915.0 MW, consisting of 823.0 MW of solar modules, 59.5 MW of silicon wafers and 32.5 MW of solar cells, and total solar product shipments in the third quarter of 2014 were 708.2 MW, consisting of 658.1 MW of solar modules, 30.3 MW of silicon wafers and 19.8 MW of solar cells.
Solar Project Capacity
As of
Solar Products Production Capacity
As of
Recent Business Developments
- In
September 2015 , JinkoSolar entered into an agreement withYgrene Energy Fund, Inc. to integrateJinkoSolar's high quality solar modules into Ygrene's PACE (property assessed clean energy) financing program, YgreneWorksTM, for residential and commercial PV systems inthe United States . The Jinko-Ygrene partnership offers zero-down, 100% project financing to homeowners and business owners who want to own solar systems. - In
September 2015 ,JinkoSolar announced the official launch of the JinkoMX module series, incorporating a single chip optimizer fromMaxim Integrated Products, Inc. JinkoSolar has completed UL certification for this module series, which will generate more electricity than standard modules under most non-ideal real world conditions.JinkoSolar is the first PV module manufacturer offering mass production of this technology for the US solar market. - In
September 2015 ,JinkoSolar signed a line of credit of up toRMB10 billion strategic agreement with theIndustrial and Commercial Bank of China ("ICBC") Jiangxi Provincial branch. - In
September 2015 ,JinkoSolar announced that it will supply TSK Electrónica yElectricidad, S.A. with 49.8MW of PV solar modules for the largest solar PV plant inMexico .
Operations and Business Outlook
Fourth Quarter and Full Year 2015 Guidance
For the fourth quarter of 2015, the Company estimates total solar module shipments to be in the range of 1.4 GW to 1.7 GW, which includes 1.2 GW to 1.4 GW module shipments to third parties. Revenues will not be recognized for the modules shipped to its own downstream projects as required by U.S. GAAP.
For the full year 2015, the Company updates the guidance of total solar module shipments to 4.2 GW to 4.5 GW which includes 3.8 GW to 4.0 GW module shipments to third parties. The Company expects to grid-connect solar power projects with a total capacity of 600 MW -- 800 MW in 2015.
Conference Call Information
Dial-in details for the earnings conference call are as follows:
Hong Kong / International: |
+852-5808-3202 |
U.S. Toll Free: |
+1-855-298-3404 |
Passcode: |
JinkoSolar |
Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call.
A telephone replay of the call will be available 2 hours after the conclusion of the conference call through 23:59 U.S. Eastern Time,
International: |
+61-2-9641-7900 |
U.S. Toll Free: |
+1-866-846-0868 |
Passcode: |
8375276 |
Additionally, a live and archived webcast of the conference call will be available on the Investor Relations section of
About
To find out more, please see: www.jinkosolar.com
Use of Non-GAAP Financial Measures
To supplement its consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"),
- Non-GAAP net income is adjusted to exclude the expenses relating to the issuance costs of convertible senior notes, changes in fair value of convertible senior notes and capped call options, interest expenses of convertible senior notes, exchange gain/(loss) on the convertible senior notes and capped call options, stock-based compensation, and accretion to redemption value of redeemable non-controlling interests; and
- Non-GAAP earnings per share and non-GAAP earnings per ADS are adjusted to exclude the expenses relating to the issuance costs of convertible senior notes, changes in fair value of convertible senior notes and capped call options, interest expenses of convertible senior notes and exchange gain on the convertible senior notes and capped call options, stock-based compensation, and accretion to redemption value of redeemable non-controlling interests.
The Company believes that the use of non-GAAP information is useful for analysts and investors to evaluate
Currency Convenience Translation
The conversion of Renminbi into U.S. dollars in this release, made solely for the convenience of the readers, is based on the noon buying rate in the city of
Safe-Harbor Statement
This press release contains forward-looking statements. These statements constitute "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends, "plans," "believes," "estimates" and similar statements. Among other things, the quotations from management in this press release and the Company's operations and business outlook, contain forward-looking statements. Such statements involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Further information regarding these and other risks is included in
For investor and media inquiries, please contact:
In
Tel: +86 21-6061-1792
Email: ir@jinkosolar.com
Christensen
Tel: +86-10-5900-1548
Email: carnell@christensenir.com
In the U.S.:
Jeff Bloker
Christensen
Tel: +1-480-614-3003
Email: jbloker@christensenir.com
JINKOSOLAR HOLDING CO., LTD. |
|||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||
(in thousands, except ADS and Share data) |
|||||||
For the quarter ended |
|||||||
September 30, 2014 |
June 30, 2015 |
September 30, 2015 |
|||||
RMB |
RMB |
RMB |
USD |
||||
Revenues from third parties |
2,560,828 |
3,200,594 |
4,052,520 |
637,630 |
|||
Revenues from related parties |
557 |
- |
- |
- |
|||
Total revenues |
2,561,385 |
3,200,594 |
4,052,520 |
637,630 |
|||
Cost of revenues |
(2,032,904) |
(2,536,999) |
(3,187,894) |
(501,588) |
|||
Gross profit |
528,481 |
663,595 |
864,626 |
136,042 |
|||
Operating expenses: |
|||||||
Selling and marketing |
(177,170) |
(261,551) |
(302,547) |
(47,603) |
|||
General and administrative |
(87,978) |
(125,239) |
(138,214) |
(21,747) |
|||
Research and development |
(23,433) |
(39,838) |
(39,869) |
(6,273) |
|||
Total operating expenses |
(288,581) |
(426,628) |
(480,630) |
(75,623) |
|||
Income from operations |
239,900 |
236,967 |
383,996 |
60,419 |
|||
Interest expenses, net |
(73,055) |
(79,506) |
(146,235) |
(23,010) |
|||
Change in fair value of derivative liability |
- |
- |
(2,532) |
(398) |
|||
Subsidy income |
4,114 |
3,850 |
43,562 |
6,854 |
|||
Exchange gain/(loss) |
(75,861) |
12,991 |
(109,560) |
(17,238) |
|||
Other income/(expense), net |
(505) |
32 |
(230) |
(36) |
|||
Change in fair value of forward contracts |
77,105 |
2,170 |
(12,035) |
(1,894) |
|||
Change in fair value of convertible senior |
(24,936) |
(50,675) |
111,021 |
17,468 |
|||
Income before income taxes |
146,762 |
125,829 |
267,987 |
42,165 |
|||
Income tax (expense)/benefit |
153,774 |
1,845 |
(34,225) |
(5,385) |
|||
Equity in income of affiliated companies |
(5,186) |
3,882 |
7,021 |
1,105 |
|||
Net income |
295,350 |
131,556 |
240,783 |
37,885 |
|||
Less: Net income attributable to non-controlling |
(428) |
751 |
2,024 |
319 |
|||
Less: Accretion to redemption value of redeemable non- |
15,213 |
42,458 |
43,678 |
6,872 |
|||
Less:Allocation of net income to participating preferred shares |
- |
11,929 |
- |
- |
|||
Net income attributable to |
280,565 |
76,418 |
195,081 |
30,694 |
|||
Net income attributable to |
|||||||
Basic |
2.27 |
0.61 |
1.56 |
0.25 |
|||
Diluted |
2.00 |
0.60 |
0.78 |
0.12 |
|||
Net income attributable to |
|||||||
Basic |
9.08 |
2.44 |
6.24 |
1.00 |
|||
Diluted |
8.00 |
2.40 |
3.12 |
0.48 |
|||
Weighted average ordinary shares |
|||||||
Basic |
123,747,372 |
124,453,627 |
124,771,933 |
124,771,933 |
|||
Diluted |
155,445,422 |
128,359,626 |
155,612,355 |
155,612,355 |
|||
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE (LOSS) INCOME |
|||||||
Net income |
295,350 |
131,556 |
240,783 |
37,885 |
|||
Other comprehensive (loss)/income: |
|||||||
-Unrealized gain/(loss) on available-for-sale securities, net |
(6,151) |
(303) |
- |
- |
|||
-Foreign currency translation adjustments |
8,242 |
(1,647) |
6,364 |
1,001 |
|||
Comprehensive income |
297,441 |
129,606 |
247,147 |
38,886 |
|||
Less: Comprehensive income attributable to non-controlling |
(428) |
751 |
2,024 |
318 |
|||
Less: Allocation of net income to participating preferred shares |
- |
11,929 |
- |
- |
|||
Comprehensive income attributable to JinkoSolar Holding Co., |
297,869 |
116,926 |
245,123 |
38,568 |
|||
NON-GAAP RECONCILIATION |
|||||||
1. Non-GAAP earnings per share and non-GAAP earnings per |
|||||||
GAAP net income attributable to JinkoSolar Holding Co., Ltd.'s |
280,565 |
76,418 |
195,081 |
30,694 |
|||
Change in fair value of derivative liability |
- |
- |
2,532 |
398 |
|||
Change in fair value of convertible senior |
24,936 |
50,675 |
(111,021) |
(17,468) |
|||
4% of interest expense of convertible senior notes |
16,824 |
16,726 |
16,932 |
2,664 |
|||
Exchange loss/(gain) on convertible senior notes and capped |
(143) |
(7,328) |
65,224 |
10,262 |
|||
Option Expense |
4,645 |
27,862 |
40,832 |
6,425 |
|||
Accretion to redemption value of redeemable non-controlling |
15,213 |
42,458 |
43,678 |
6,872 |
|||
Non-GAAP net income attributable to JinkoSolar Holding Co., |
342,040 |
206,810 |
253,258 |
39,847 |
|||
Non-GAAP net income attributable to JinkoSolar Holding Co., |
|||||||
Basic |
2.76 |
1.66 |
2.03 |
0.32 |
|||
Diluted |
2.20 |
1.61 |
1.63 |
0.26 |
|||
Non-GAAP net income attributable to |
|||||||
Basic |
11.04 |
6.64 |
8.12 |
1.28 |
|||
Diluted |
8.80 |
6.44 |
6.52 |
1.04 |
|||
Non-GAAP weighted average ordinary shares outstanding |
|||||||
Basic |
123,747,372 |
124,453,627 |
124,771,933 |
124,771,933 |
|||
Diluted |
155,445,422 |
128,359,626 |
155,612,355 |
155,612,355 |
JINKOSOLAR HOLDING CO., LTD. |
|||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
(in thousands) |
|||||
December 31, 2014 |
September 30, 2015 |
||||
RMB |
RMB |
USD |
|||
ASSETS |
|||||
Current assets: |
|||||
Cash and cash equivalents |
1,777,021 |
3,167,840 |
498,433 |
||
Restricted cash |
517,055 |
544,802 |
85,720 |
||
Restricted short-term investments |
1,599,302 |
1,230,446 |
193,600 |
||
Short-term investments |
112,000 |
2,289 |
360 |
||
Accounts receivable, net - related parties |
174,534 |
139,538 |
21,955 |
||
Accounts receivable, net - third parties |
3,118,303 |
3,436,677 |
540,732 |
||
Notes receivable, net - related parties |
- |
6,000 |
944 |
||
Notes receivable, net - third parties |
72,881 |
692,939 |
109,028 |
||
Advances to suppliers, net - related parties |
1,184 |
146 |
23 |
||
Advances to suppliers, net - third parties |
80,922 |
160,279 |
25,219 |
||
Inventories, net |
1,891,148 |
3,962,956 |
623,538 |
||
Forward contract receivables |
47,713 |
1,110 |
175 |
||
Deferred tax assets - current |
77,562 |
77,562 |
12,204 |
||
Other receivables - related parties |
163 |
956 |
150 |
||
Available-for-sale investment |
20,876 |
20,744 |
3,264 |
||
Capped Call options |
- |
13,203 |
2,077 |
||
Prepayments and other current assets |
916,656 |
1,159,468 |
182,433 |
||
Total current assets |
10,407,320 |
14,616,955 |
2,299,855 |
||
Non-current assets: |
|||||
Restricted cash |
142,737 |
297,278 |
46,774 |
||
Project Assets |
4,353,070 |
5,747,957 |
904,393 |
||
Long-term investments |
103,118 |
115,096 |
18,109 |
||
Property, plant and equipment, net |
3,101,795 |
3,470,845 |
546,108 |
||
Land use rights, net |
371,932 |
397,136 |
62,486 |
||
Intangible assets, net |
9,964 |
19,066 |
3,000 |
||
Deferred tax assets - no current |
102,124 |
108,941 |
17,141 |
||
Capped call options |
21,098 |
- |
- |
||
Other assets |
474,478 |
796,269 |
125,286 |
||
Total non-current assets: |
8,680,316 |
10,952,588 |
1,723,297 |
||
Total assets |
19,087,636 |
25,569,543 |
4,023,152 |
||
LIABILITIES |
|||||
Current liabilities: |
|||||
Accounts payable - related parties |
1,479 |
595 |
94 |
||
Accounts payable - third parties |
3,147,732 |
4,041,444 |
635,887 |
||
Notes payable - third party |
2,452,444 |
1,971,714 |
310,233 |
||
Accrued payroll and welfare expenses |
312,431 |
381,331 |
59,999 |
||
Advances from customers |
423,089 |
1,077,505 |
169,536 |
||
Income tax payable |
75,789 |
90,021 |
14,164 |
||
Other payables and accruals |
1,392,144 |
1,424,818 |
224,183 |
||
Other payables due to a related party |
7,577 |
3,706 |
583 |
||
Forward contract payables |
30,901 |
25,993 |
4,090 |
||
Convertible senior notes- current |
- |
750,358 |
118,062 |
||
Deferred tax liabilities - current |
6,187 |
6,187 |
973 |
||
Bonds payable and accrued interests |
66,726 |
848,746 |
133,543 |
||
Short-term borrowings from third parties, |
2,606,866 |
4,728,790 |
744,035 |
||
Total current liabilities |
10,523,365 |
15,351,208 |
2,415,382 |
||
Non-current liabilities: |
|||||
Long-term borrowings |
956,500 |
3,461,170 |
544,586 |
||
Long-term payables |
66,906 |
51,804 |
8,151 |
||
Bond payables |
800,000 |
- |
- |
||
Accrued warranty costs -non-current |
229,489 |
277,562 |
43,672 |
||
Convertible senior notes |
1,540,399 |
814,809 |
128,203 |
||
Deferred tax liability - non-current |
2,573 |
2,573 |
405 |
||
Derivative liability - non current |
- |
67,430 |
10,610 |
||
Total non-current liabilities |
3,595,867 |
4,675,348 |
735,627 |
||
Total liabilities |
14,119,232 |
20,026,556 |
3,151,009 |
||
Redeemable non-controlling interests |
1,435,585 |
1,562,992 |
245,924 |
||
SHAREHOLDERS' EQUITY |
|||||
Ordinary shares (US$0.00002 par value, |
18 |
18 |
3 |
||
Additional paid-in capital |
2,794,025 |
2,894,266 |
455,388 |
||
Statutory reserves |
251,905 |
251,823 |
39,622 |
||
Accumulated other comprehensive income |
11,874 |
21,057 |
3,313 |
||
Treasury stock, at cost; 1,723,200 shares of |
(13,876) |
(13,876) |
(2,183) |
||
Accumulated retained earnings |
463,151 |
797,632 |
125,501 |
||
Total JinkoSolar Holding Co., Ltd. shareholders' equity |
3,507,097 |
3,950,920 |
621,644 |
||
Non-controlling interests |
25,722 |
29,075 |
4,575 |
||
Total liabilities and shareholders' equity |
19,087,636 |
25,569,543 |
4,023,152 |
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/jinkosolar-announces-third-quarter-2015-financial-results-300181719.html
SOURCE