/C O R R E C T I O N -- JinkoSolar Holding Co., Ltd./
11/19/2019
In the news release, JinkoSolar Announces Third Quarter 2019 Financial Results, issued
JinkoSolar Announces Third Quarter 2019 Financial Results
Strategic Business Updates
- Technology transformation largely complete, expected to reach 18GW mono wafer capacity by the second quarter of 2020.
- Mono based high efficiency products expected to account for close to 100% of solar module shipments in 2020.
- Record high gross profit and income from operations in the third quarter of 2019, despite push-out of
China demand. - Gross margin reset driven by increasing shift towards upgraded mono capacity, industry leading integrated production cost, new premium products and global footprint.
- Signed agreements to sell two solar power plants in Mexico with a combined capacity of 155MW. The final closing of the transaction is subject to customary approvals.
Third Quarter 2019 Operational and Financial Highlights
- Total solar module shipments were 3,326 megawatts ("MW"), a decrease of 1.8% from 3,386 MW in the second quarter of 2019 and an increase of 12.6% from 2,953 MW in the third quarter of 2018.
- Total revenues were
RMB7 .48 billion (US$1 .05 billion), an increase of 8.2% from the second quarter of 2019 and an increase of 11.8% from the third quarter of 2018. - Gross margin was 21.3%, compared with 16.5% in the second quarter of 2019, and 14.9% in the third quarter of 2018. Excluding the Countervailing Duty ("CVD") and Anti-dumping Duty ("ADD") reversal benefit, gross margin was 18.5% in the third quarter of 2019.
- Income from operations was
RMB638 .8 million (US$89 .4 million), compared withRMB260.3 million in the second quarter of 2019 andRMB188.0 million in the third quarter of 2018. - Net income attributable to the Company's ordinary shareholders was
RMB363.6 million (US$50.9 million ) in the third quarter of 2019, compared withRMB125.4 million in the second quarter of 2019 andRMB189.1 million in the third quarter of 2018. - Diluted earnings per American depositary share ("ADS") were
RMB4 .664 (US$0.652) in the third quarter of 2019. - Non-GAAP net income attributable to the Company's ordinary shareholders in the third quarter of 2019 was
RMB301.2 million (US$42.1 million ), compared withRMB202.9 million in the second quarter of 2019 andRMB206.3 million in the third quarter of 2018. - Non-GAAP basic and diluted earnings per ADS were RMB6.832 (
US$0.956 ) andRMB6.128 (US$0.856) , respectively, in the third quarter of 2019, compared with bothRMB4.872 in the second quarter of 2019 and bothRMB5.280 in the third quarter of 2018.
Mr.
"Our technological transformation began in 2016 when we started producing mono wafers, and have since then accumulated three years of operational and technical expertise which we applied in our mono production facility in Leshan,
"The late announcement of the government subsidy policy for PV projects in
"We continue to invest in product development to meet growing market demand for high-quality and efficient products. We expanded our production capacity of N-type cells to 800MW during the quarter, and are currently ramping up to full production which is expected to begin next quarter. Our N-type cells reached a record high efficiency of 24.58% in
"With domestic demand rebounding strongly and overseas demand driven by aggressive new clean energy targets, we expect the fourth quarter and full year 2020 to generate strong growth in shipments and strengthen our overall profitability and margin profile. With the demand growing rapidly both domestically and overseas for our mono products, we have strategically decided to convey our confidence in next year's strong growth with total solar module shipments expected to be in the range of 18.0 GW to 20.0 GW for the full year 2020, an approximately 35% year-over-year increase. As one of the largest and most innovative solar module manufacturers in the world, we will continue to drive growth in this new era of grid parity and deliver long-term sustainable value to our shareholders."
Third Quarter 2019 Financial Results
Total Revenues
Total revenues in the third quarter of 2019 were
Gross Profit and Gross Margin
Gross profit in the third quarter of 2019 was
Gross margin was 21.3% in the third quarter of 2019, compared with 16.5% in the second quarter of 2019 and 14.9% in the third quarter of 2018. Excluding the CVD and ADD reversal benefit, gross margin was 18.5% in the third quarter of 2019, compared with 16.5% in the second quarter of 2019 and 12.8% in the third quarter of 2018. The sequential increase was attributable to (i) an increase in self-produced volume by increasing shift toward integrated mono-based high-efficiency products capacity, (ii) continued reduction of integrated production cost, which maintains its industry-leading cost structure, and (iii) an increase in the average selling price of solar modules.
Income from Operations and Operating Margin
Income from operations in the third quarter of 2019 was
Total operating expenses in the third quarter of 2019 were
Total operating expenses accounted for 12.8% of total revenues in the third quarter of 2019, compared to 12.8% in the second quarter of 2019 and 12.1% in the third quarter of 2018. The year-over-year increase of operating expenses as a percentage of total revenue was primarily due to the increase in shipping costs as a percentage of total revenue associated with a higher percentage of shipments to overseas markets in the third quarter of 2019.
Interest Expense, Net
Net interest expense in the third quarter of 2019 was
Exchange (Loss)/Gain and Change in Fair Value of Foreign Exchange Derivatives
The Company recorded a net exchange loss (including Change in fair value of foreign exchange derivatives) of
Change in Fair Value of Interest Rate Swap
The Company entered into Interest Rate Swap agreements with several banks for the purpose of reducing interest rate risk exposure associated with the Company's overseas solar power projects. The Company recorded a loss arising from change in fair value of interest rate swap of
Change in Fair Value of Convertible Senior Notes and Call Option
The Company issued
Concurrent with the issuance of the Notes in
Equity in (Loss)/Income of Affiliated Companies
The Company indirectly holds a 20% equity interest in Sweihan PV Power Company P.J.S.C, a developer and operator of solar power projects in
Income Tax Benefit / (Expense), Net
The Company recorded an income tax expense of
The sequential change was mainly due to additional 2018 income tax deduction for R&D costs approved by the local tax bureau in the second quarter of 2019.
Net Income and Earnings per Share
Net income attributable to the Company's ordinary shareholders was
Basic and diluted earnings per ordinary share were RMB2.062
Non-GAAP net income attributable to the Company's ordinary shareholders in the third quarter of 2019 was
Non-GAAP basic and diluted earnings per ordinary share were RMB1.708 (
Financial Position
As of
As of
As of
Receivables related to CVD and ADD reversal benefits with the amount of
As of
In November, the Company entered into an agreement to sell two solar power plants in
Assets and liabilities related to these two solar power plants were reclassified as assets/liabilities held for sale as of
Third Quarter 2019 Operational Highlights
Solar Module Shipments
Total solar module shipments in the third quarter of 2019 were 3,326 MW.
Solar Products Production Capacity
As of
Operations and Business Outlook
Fourth Quarter and Full Year 2019 Guidance
The Company's business outlook is based on management's current views and estimates with respect to market conditions, production capacity, the Company's order book and the global economic environment. This outlook is subject to uncertainty on final customer demand and sale schedules. Management's views and estimates are subject to change without notice.
For the fourth quarter of 2019, the Company does not expect the benefit of Anti-dumping ("ADD") and Countervailing Duty ("CVD") and expects total solar module shipments to be in the range of 4.2 GW to 4.4 GW. Total revenue for the fourth quarter is expected to be in the range of US$1.17 billion to US$1.23 billion. Gross margin for the fourth quarter is expected to be between 18.5% and 20.5%.
For the full year 2019, the Company estimates total solar module shipments to be in the range of 14.0 GW to 14.2 GW.
Full Year 2020 Guidance
Solar Module Shipments
Total solar module shipments for the full year of 2020 would be in the range of 18.0 GW to 20.0 GW
Solar Products Production Capacity
Recent Business Developments
- In September,
JinkoSolar was invited to the UN Climate Action Summit 2019 which was held at the UN headquarters inNew York onSeptember 23, 2019 . - In September,
JinkoSolar signed a module supply contract with METKA EGN, a world-class EPC contractor, for 300 MW ofJinkoSolar's ultra-high efficiency Cheetah modules to be installed at a large-scale solar power plant in the municipality of Talaván, Cáceres,Spain . - In September,
JinkoSolar committed to the RE100 and EP100 initiatives. These global campaigns are led byThe Climate Group , an international non-profit organization working closely with powerful business networks and governments to bring innovative solutions to scale. - In October, SelectUSA presented
JinkoSolar with a Certificate of Appreciation in recognition of its module assembly facility inJacksonville, Florida and the positive investment inthe United States leading to job creation and economic growth. - In October,
JinkoSolar launched a new high efficiency Tiger module using 9-busbar Mono PERC and Tiling Ribbon (TR) technology at All-Energy Australia 2019,Australia's largest national showcase of clean and renewable energy. - In November,
JinkoSolar expanded its high-efficiency mono wafer production capacity at its production facility in Leshan,Sichuan Province , with an additional 5GW. - In November,
JinkoSolar joined the board of directors at theSolar Energy Industries Association (SEIA), the national trade association representing the U.S. solar energy industry. - In November,
JinkoSolar recognized as a China National Manufacturing Champion in the latest published list by the MIIT and the CFIE for its excellence in the manufacturing of its major product, solar modules.
Conference Call Information
Dial-in details for the earnings conference call are as follows:
Hong Kong / International: |
+852 3027 6500 |
U.S. Toll Free: |
+1 855-824-5644 |
Passcode: |
22225201# |
Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call.
A telephone replay of the call will be available 2 hours after the conclusion of the conference call through 23:59 U.S. Eastern Time,
International: |
+61 2 8325 2405 |
U.S.: |
+1 646 982 0473 |
Passcode: |
319324284# |
Additionally, a live and archived webcast of the conference call will be available on the Investor Relations section of
About
To find out more, please see: www.jinkosolar.com
Use of Non-GAAP Financial Measures
To supplement its consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"),
- Non-GAAP net income is adjusted to exclude the expenses relating to issuance cost of convertible senior notes, change in fair value of convertible senior notes and call option, interest expenses of convertible senior notes, exchange gain on the convertible senior notes, and stock-based compensation; given these Non-GAAP net income adjustments above are either related to the Company or its subsidiaries incorporated in
Cayman Islands , which are not subject to tax exposures, or related to those subsidiaries with tax loss positions which result in no tax impacts, therefore no tax adjustment is needed in conjunction with these Non-GAAP net income adjustments; and - Non-GAAP earnings per Share and non-GAAP earnings per ADS are adjusted to exclude the expenses relating to issuance cost of convertible senior notes, change in fair value of convertible senior notes and call option, interest expenses of convertible senior notes, exchange gain on the convertible senior notes, and stock-based compensation.
The Company believes that the use of non-GAAP information is useful for analysts and investors to evaluate
Currency Convenience Translation
The conversion of Renminbi into U.S. dollars in this release, made solely for the convenience of the readers, is based on the noon buying rate in the city of
Safe-Harbor Statement
This press release contains forward-looking statements. These statements constitute "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends, "plans," "believes," "estimates" and similar statements. Among other things, the quotations from management in this press release and the Company's operations and business outlook, contain forward-looking statements. Such statements involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Further information regarding these and other risks is included in
For investor and media inquiries, please contact:
In
Ripple Zhang
Tel: +86 21-5183-3105
Email: ir@jinkosolar.com
Christensen
Tel: +86-10-5900-2940
Email: carnell@christensenir.com
In the U.S.:
Ms.
Christensen
Tel: +1-480-614-3004
Email: lbergkamp@ChristensenIR.com
JINKOSOLAR HOLDING CO., LTD. |
||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||
(in thousands, except ADS and Share data) |
||||||||||||||
For the quarter ended |
For the nine months ended |
|||||||||||||
September 30, 2018 |
June 30, 2019 |
September 30, 2019 |
September 30, 2018 |
September 30, 2019 |
||||||||||
RMB |
RMB |
RMB |
USD |
RMB |
RMB |
USD |
||||||||
Revenues from third parties |
6,601,414 |
6,912,301 |
7,473,562 |
1,045,590 |
15,891,621 |
20,063,090 |
2,806,930 |
|||||||
Revenues from related parties |
93,401 |
725 |
8,194 |
1,146 |
1,430,661 |
153,740 |
21,509 |
|||||||
Total revenues |
6,694,815 |
6,913,026 |
7,481,756 |
1,046,736 |
17,322,282 |
20,216,830 |
2,828,439 |
|||||||
Cost of revenues |
(5,697,186) |
(5,769,143) |
(5,888,015) |
(823,764) |
(14,940,962) |
(16,514,869) |
(2,310,515) |
|||||||
Gross profit |
997,629 |
1,143,883 |
1,593,741 |
222,972 |
2,381,320 |
3,701,961 |
517,924 |
|||||||
Operating expenses: |
||||||||||||||
Selling and marketing |
(476,640) |
(561,959) |
(596,192) |
(83,410) |
(1,156,613) |
(1,617,465) |
(226,292) |
|||||||
General and administrative |
(228,862) |
(248,376) |
(276,699) |
(38,712) |
(530,201) |
(716,977) |
(100,309) |
|||||||
Research and development |
(104,105) |
(73,258) |
(82,059) |
(11,480) |
(272,394) |
(232,695) |
(32,555) |
|||||||
Impairment of long-lived assets |
- |
- |
- |
- |
(14,548) |
- |
- |
|||||||
Total operating expenses |
(809,607) |
(883,593) |
(954,950) |
(133,602) |
(1,973,756) |
(2,567,137) |
(359,156) |
|||||||
Income from operations |
188,022 |
260,290 |
638,791 |
89,370 |
407,564 |
1,134,824 |
158,768 |
|||||||
Interest expenses, net |
(55,600) |
(116,754) |
(94,892) |
(13,276) |
(221,645) |
(307,756) |
(43,057) |
|||||||
Subsidy income |
4,742 |
10,517 |
33,394 |
4,673 |
43,942 |
48,651 |
6,808 |
|||||||
Exchange gain |
118,712 |
87,487 |
16,304 |
2,281 |
69,687 |
22,811 |
3,191 |
|||||||
Change in fair value of interest rate swap |
12,781 |
(46,118) |
(18,123) |
(2,536) |
39,646 |
(94,440) |
(13,213) |
|||||||
Change in fair value of foreign exchange derivatives |
(33,726) |
(41,619) |
(146,998) |
(20,566) |
(46,238) |
(170,503) |
(23,854) |
|||||||
Convertible senior notes issuance costs |
- |
(18,646) |
- |
- |
- |
(18,646) |
(2,609) |
|||||||
Change in fair value of convertible senior notes and call option |
- |
(45,070) |
82,932 |
11,603 |
- |
37,862 |
5,297 |
|||||||
Other income, net |
9,983 |
7,302 |
1,742 |
244 |
28,105 |
16,442 |
2,300 |
|||||||
Loss from disposal of subsidiaries |
- |
- |
- |
- |
(9,425) |
- |
- |
|||||||
Income before income taxes |
244,914 |
97,389 |
513,150 |
71,793 |
311,636 |
669,245 |
93,631 |
|||||||
Income tax (expense)/benefit |
(61,157) |
55,917 |
(117,152) |
(16,390) |
(47,860) |
(56,986) |
(7,973) |
|||||||
Equity in (loss)/gain of affiliated companies |
4,916 |
(28,621) |
(28,305) |
(3,960) |
27,699 |
(80,635) |
(11,281) |
|||||||
Net income |
188,673 |
124,685 |
367,693 |
51,443 |
291,475 |
531,624 |
74,377 |
|||||||
Less: Net income/(loss) attributable to non-controlling |
(415) |
(725) |
4,129 |
578 |
(191) |
2,465 |
345 |
|||||||
Net income attributable to JinkoSolar |
189,088 |
125,410 |
363,564 |
50,865 |
291,666 |
529,159 |
74,032 |
|||||||
Net income attributable to JinkoSolar Holding Co., Ltd.'s |
||||||||||||||
Basic |
1.210 |
0.753 |
2.062 |
0.288 |
1.910 |
3.176 |
0.444 |
|||||||
Diluted |
1.210 |
0.315 |
1.166 |
0.163 |
1.900 |
3.007 |
0.421 |
|||||||
Net income attributable to JinkoSolar Holding Co., Ltd.'s |
||||||||||||||
Basic |
4.840 |
3.012 |
8.248 |
1.152 |
7.640 |
12.704 |
1.776 |
|||||||
Diluted |
4.840 |
1.260 |
4.664 |
0.652 |
7.600 |
12.028 |
1.684 |
|||||||
Weighted average ordinary shares outstanding: |
||||||||||||||
Basic |
156,485,510 |
166,605,808 |
176,336,307 |
176,336,307 |
152,777,860 |
166,612,951 |
166,612,951 |
|||||||
Diluted |
156,703,443 |
165,385,410 |
196,544,769 |
196,544,769 |
153,445,140 |
177,583,926 |
177,583,926 |
|||||||
Weighted average ADS outstanding: |
||||||||||||||
Basic |
39,121,378 |
41,651,452 |
44,084,077 |
44,084,077 |
38,194,465 |
41,653,238 |
41,653,238 |
|||||||
Diluted |
39,175,861 |
41,346,352 |
49,136,192 |
49,136,192 |
38,361,285 |
44,395,981 |
44,395,981 |
|||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME |
||||||||||||||
Net income |
188,673 |
124,685 |
367,693 |
51,443 |
291,475 |
531,624 |
74,377 |
|||||||
Other comprehensive income: |
||||||||||||||
-Foreign currency translation adjustments |
28,720 |
48,233 |
(666) |
(122) |
43,335 |
41,144 |
5,756 |
|||||||
-Change in the instrument-specific credit risk |
- |
5,546 |
5,546 |
805 |
- |
57 |
8 |
|||||||
Comprehensive income |
217,393 |
178,464 |
372,573 |
52,126 |
334,810 |
572,825 |
80,141 |
|||||||
Less: Comprehensive income/(loss) attributable to non-controlling |
(415) |
(725) |
4,129 |
578 |
(191) |
2,465 |
345 |
|||||||
Comprehensive income attributable to JinkoSolar Holding Co., Ltd.'s |
217,808 |
179,189 |
368,444 |
51,548 |
335,001 |
570,360 |
79,796 |
|||||||
Reconciliation of GAAP and non-GAAP Results |
||||||||||||||
1. Non-GAAP earnings per share and non-GAAP earnings per ADS |
||||||||||||||
GAAP net income attributable to ordinary shareholders |
189,088 |
125,410 |
363,564 |
50,865 |
291,666 |
529,159 |
74,032 |
|||||||
Convertible senior notes issuance costs |
- |
18,646 |
- |
- |
- |
18,646 |
2,609 |
|||||||
Change in fair value of convertible senior notes and call option |
- |
45,070 |
(82,932) |
(11,603) |
- |
(37,862) |
(5,297) |
|||||||
Net interest expenses of convertible senior notes and call option |
1 |
2,914 |
6,190 |
866 |
2 |
9,103 |
1,274 |
|||||||
Exchange loss/(gain) on convertible senior notes and call option |
3 |
(721) |
7,834 |
1,096 |
3 |
7,114 |
995 |
|||||||
Stock-based compensation expense |
17,255 |
11,587 |
6,546 |
916 |
32,331 |
11,208 |
1,568 |
|||||||
Non-GAAP net income attributable to ordinary shareholders |
206,347 |
202,906 |
301,202 |
42,140 |
324,002 |
537,368 |
75,181 |
|||||||
Non-GAAP earnings per share attributable to ordinary shareholders - |
||||||||||||||
Basic |
1.320 |
1.218 |
1.708 |
0.239 |
2.120 |
3.225 |
0.451 |
|||||||
Diluted |
1.320 |
1.218 |
1.532 |
0.214 |
2.110 |
3.026 |
0.423 |
|||||||
Non-GAAP earnings per ADS attributable to ordinary shareholders - |
||||||||||||||
Basic |
5.280 |
4.872 |
6.832 |
0.956 |
8.480 |
12.900 |
1.804 |
|||||||
Diluted |
5.280 |
4.872 |
6.128 |
0.856 |
8.440 |
12.104 |
1.692 |
|||||||
Non-GAAP weighted average ordinary shares outstanding |
||||||||||||||
Basic |
156,485,510 |
166,605,808 |
176,336,307 |
176,336,307 |
152,777,860 |
166,612,951 |
166,612,951 |
|||||||
Diluted |
156,703,443 |
166,605,808 |
196,544,769 |
196,544,769 |
153,445,140 |
177,583,926 |
177,583,926 |
|||||||
Non-GAAP weighted average ADS outstanding |
||||||||||||||
Basic |
39,121,378 |
41,651,452 |
44,084,077 |
44,084,077 |
38,194,465 |
41,653,238 |
41,653,238 |
|||||||
Diluted |
39,175,861 |
41,651,452 |
49,136,192 |
49,136,192 |
38,361,285 |
44,395,982 |
44,395,982 |
|||||||
JINKOSOLAR HOLDING CO., LTD. |
|||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
(in thousands) |
|||||
December 31, |
Sep 30, 2019 |
||||
RMB |
RMB |
USD |
|||
ASSETS |
|||||
Current assets: |
|||||
Cash and cash equivalents |
3,104,917 |
3,705,424 |
518,408 |
||
Restricted cash |
377,111 |
439,052 |
61,426 |
||
Restricted short-term investments |
4,058,419 |
6,457,776 |
903,476 |
||
Accounts receivable, net - related parties |
675,768 |
518,402 |
72,527 |
||
Accounts receivable, net - third parties |
5,436,371 |
4,440,765 |
621,286 |
||
Notes receivable, net - third parties |
1,010,469 |
1,926,626 |
269,545 |
||
Advances to suppliers, net - third parties |
665,221 |
1,877,763 |
262,709 |
||
Inventories, net |
5,743,328 |
6,072,596 |
849,587 |
||
Forward contract receivables |
1,192 |
741 |
104 |
||
Prepayments and other current assets - related |
67,730 |
57,407 |
8,032 |
||
Derviatvie assets |
847 |
- |
- |
||
Prepayments and other current assets |
1,712,889 |
1,797,770 |
251,516 |
||
Held-for-sale assets* |
- |
1,235,274 |
172,821 |
||
Total current assets |
22,854,262 |
28,529,596 |
3,991,437 |
||
Non-current assets: |
|||||
Restricted cash |
921,300 |
641,137 |
89,698 |
||
Project Assets |
1,770,621 |
1,572,070 |
219,941 |
||
Long-term investments |
25,531 |
247,757 |
34,662 |
||
Property, plant and equipment, net |
8,275,900 |
8,704,097 |
1,217,748 |
||
Land use rights, net |
574,945 |
600,989 |
84,081 |
||
Intangible assets, net |
35,361 |
34,850 |
4,876 |
||
Financing lease right-of-use assets, net |
- |
971,484 |
135,916 |
||
Operating lease right-of-use assets, net |
- |
259,763 |
36,342 |
||
Deferred tax assets |
338,069 |
331,508 |
46,380 |
||
Call Option-concurrent with issuance of convertible |
- |
211,524 |
29,593 |
||
Other assets - related parties |
144,984 |
113,705 |
15,908 |
||
Other assets - third parties |
912,210 |
2,808,288 |
392,894 |
||
Total non-current assets |
12,998,921 |
16,497,172 |
2,308,039 |
||
Total assets |
35,853,183 |
45,026,768 |
6,299,476 |
||
LIABILITIES |
|||||
Current liabilities: |
|||||
Accounts payable - related parties |
698 |
7,018 |
982 |
||
Accounts payable - third parties |
5,327,094 |
4,791,342 |
670,333 |
||
Notes payable - related parties |
35,000 |
- |
- |
||
Notes payable - third parties |
6,036,577 |
8,076,603 |
1,129,958 |
||
Accrued payroll and welfare expenses |
810,921 |
792,067 |
110,814 |
||
Advances from related parties |
910 |
915 |
128 |
||
Advances from third parties |
2,395,229 |
3,987,764 |
557,909 |
||
Income tax payable |
70,240 |
111,382 |
15,583 |
||
Other payables and accruals |
2,281,025 |
2,873,540 |
402,023 |
||
Other payables due to related parties |
20,819 |
15,582 |
2,180 |
||
Forward contract payables |
9,464 |
112,133 |
15,688 |
||
Convertible senior notes - current |
69 |
- |
- |
||
Financing lease liabilities - current |
- |
252,899 |
35,382 |
||
Operating lease liabilities - current |
- |
31,076 |
4,348 |
||
Derivative liability - current |
12,786 |
- |
- |
||
Bond payable and accrued interests |
10,318 |
- |
- |
||
Short-term borrowings from third parties, |
7,103,399 |
7,880,570 |
1,102,532 |
||
Guarantee liabilities to related parties |
26,639 |
24,867 |
3,479 |
||
Held-for-sale liabilities* |
- |
1,075,166 |
150,421 |
||
Total current liabilities |
24,141,188 |
30,032,924 |
4,201,760 |
||
Non-current liabilities: |
|||||
Long-term borrowings |
1,954,831 |
2,023,159 |
283,050 |
||
Convertible senior notes |
- |
557,182 |
77,953 |
||
Long-term payables |
338,412 |
- |
- |
||
Bond payables |
299,475 |
- |
- |
||
Accrued warranty costs - non current |
573,641 |
605,940 |
84,774 |
||
Financing lease liabilities* |
- |
294,194 |
41,159 |
||
Operating lease liabilities* |
- |
229,902 |
32,165 |
||
Deferred tax liability |
25,893 |
25,893 |
3,623 |
||
Guarantee liabilities to related parties |
65,765 |
46,492 |
6,504 |
||
Total non-current liabilities |
3,258,017 |
3,782,762 |
529,228 |
||
Total liabilities |
27,399,205 |
33,815,686 |
4,730,988 |
||
SHAREHOLDERS' EQUITY |
|||||
Ordinary shares (US$0.00002 par value, 500,000,000 |
22 |
25 |
3 |
||
Additional paid-in capital |
4,010,740 |
4,549,236 |
636,462 |
||
Statutory reserves |
570,176 |
570,176 |
79,771 |
||
Accumulated other comprehensive income |
70,301 |
111,502 |
15,599 |
||
Treasury stock, at cost; 1,723,200 ordinary shares |
(13,876) |
(13,876) |
(1,941) |
||
Accumulated retained earnings |
3,202,528 |
3,731,687 |
522,082 |
||
Total JinkoSolar Holding Co., Ltd. shareholders' equity |
7,839,891 |
8,948,750 |
1,251,976 |
||
Non-controlling interests |
614,087 |
2,262,332 |
316,512 |
||
Total liabilities and shareholders' equity |
35,853,183 |
45,026,768 |
6,299,476 |
||
Note: *In November, the Company entered into an agreement to sell two solar power plants in Mexico |
View original content:http://www.prnewswire.com/news-releases/jinkosolar-announces-third-quarter-2019-financial-results-300960741.html
SOURCE