JinkoSolar Announces Third Quarter 2011 Results
11/21/2011
Third Quarter 2011 Highlights
- Total solar product shipments were 257.7 megawatts ("MW"), compared with 254.1 MW in the second quarter of 2011 and 134.8 MW in the third quarter of 2010, representing an increase of 1.4% sequentially and 91.2% year-over-year.
- Total revenues were
RMB1.8 billion (US$279.2 million ), an increase of 23.8% year-over-year, and a decrease of 21.4% sequentially. - Gross margin was 3.7%, compared with 25.4% in the second quarter of 2011 and 33.5% in the third quarter of 2010. The negative impact of an
RMB170.9 million (US$26.8 million ) inventory provision to third quarter gross margin was 9.6%. - In-house gross margin(1) was 18.4%, compared with 30.5% in the second quarter of 2011 and 38.6% in the third quarter of 2010.
- Loss from operations was
RMB197.3 million (US$30.9 million ), compared with income from operations ofRMB409.9 million in the second quarter of 2011 and income from operations ofRMB379.3 million in the third quarter of 2010. - Net income was
RMB68.1 million (US$10.7 million ), a decrease of 71.1% sequentially and a decrease of 73.8% year-over-year. - Diluted loss per share was
RMB2.97 (US$0.47) , compared with diluted earnings per share ofRMB2.23 in the second quarter of 2011 and diluted earnings per share ofRMB2.93 in the third quarter of 2010. - Diluted loss per American depositary share ("ADS") was
RMB11.88 (US$1.86) , compared with diluted earnings per ADS ofRMB8.91 in the second quarter of 2011 and diluted earnings per ADS ofRMB11.70 in the third quarter of 2010. Each ADS represents four ordinary shares.
(1) JinkoSolar defines "in-house gross margin" as the gross margin of PV modules produced using the Company's in-house produced silicon wafers and solar cells. |
|
"The third quarter of 2011 was clearly a challenging period for both our company and the industry as a whole as the uncertain economic environment throughout
"Total product shipments hit a new record of 257.7 megawatts, which would not have been possible were it not for the strong relationships and support we have maintained among our customers around the world. Despite the situation in
"As we look forward, solar demand over the long term remains promising, but growth rates are clearly going to moderate in the near-term. While we expect some amount of rationalization in terms of module supply around the world before the industry emerges from its current lows, we believe we are particularly well positioned to lead the industry in recovery given our strong balance sheet, competitive cost structure, efficient assets, and wide-reaching global presence."
Third Quarter 2011 Financial Results
Total Revenues
Total revenues in the third quarter of 2011 were
Gross Profit and Gross Margin
Gross profit in the third quarter of 2011 was
Gross margin was 3.7% in the third quarter of 2011, a decrease from 25.4% in the second quarter of 2011 and a decrease from 33.5% in the third quarter of 2010. Aside from the non-cash inventory provision, the sequential and year-over-year decrease in gross margin was primarily due to a decline in the average selling price of solar modules, which was partially offset by declining polysilicon prices and operating efficiency improvements.
In-house gross margin relating to the Company's in-house silicon wafer, solar cell and solar module production was 18.4% in the third quarter of 2011, compared with 30.5% in the second quarter of 2011 and 38.6% in the third quarter of 2010. The decline was mainly because the average selling price of solar modules fell more rapidly than the price of polysilicon.
Income from Operations and Operating Margin
Loss from operations in the third quarter of 2011 was
Total operating expenses in the third quarter of 2011 were
Operating expenses represented 14.8% of total revenues in the third quarter of 2011, an increase from 7.3% in the second quarter of 2011 and an increase from 7.1% in the third quarter of 2010.
Interest Expense, Net
Net interest expense in the third quarter of 2011 was
Foreign Currency Exchange Gain (Loss)
The Company recorded a foreign currency exchange loss of
Change in Fair Value of Derivatives of Convertible Senior Notes and Capped Call Options
The Company recognized a change in fair value of convertible senior notes and capped call options of
Other Income (Expense), Net
Other expense in the third quarter of 2011 was
Income Tax Expense
The Company recognized a tax expense of
Net Income and Earnings per Share
Net income in the third quarter of 2011 was
Basic earnings per share were
Non-GAAP net loss in the third quarter of 2011(2) was
Non-GAAP basic and diluted loss per share in the third quarter of 2011 were
(2) JinkoSolar adjusts net income (loss) to exclude 1) changes in fair value of convertible senior notes and capped call options, 2) interest expenses on the convertible senior notes, and 3) the exchange gain on the convertible senior notes and capped call options. |
|
Financial Position
As of
Capital expenditures in the third quarter of 2011 were
As of
As of
Third Quarter 2011 Operational Highlights
Solar Product Shipments
Total solar product shipments in the third quarter of 2011 were 257.7 MW, including 23.9 MW of silicon wafers, 15.6 MW of solar cells and 218.2 MW of solar modules. By comparison, total shipments for the second quarter of 2011 were 254.1 MW, consisting of 35.6 MW of silicon wafers, 11.8 MW of solar cells and 206.7 MW of solar modules.
Capacity Expansion of Solar Products
In the third quarter of 2011, the Company expanded its in-house annual silicon wafer, solar cell and solar module production capacity from approximately 1,100 MW each as of
Recent Business Developments
- In
August 2011 ,JinkoSolar opened a new branch in Zug,Switzerland . The new branch reinforcesJinkoSolar 's global presence and will help expand the Company's local operational capabilities to service its growing European customer base. - In
September 2011 ,JinkoSolar won a bid to supplyChina Guangdong Nuclear Solar Energy Development Company with 38 MW of solar modules for two grid-connected PV power plant projects. - As of
October 2011 , the Company had repurchased and retired a total of 1,222,600 American Depositary Shares ("ADSs"), representing 4,890,400 of its ordinary shares since the beginning of the share repurchase program which was approved by the board of directors onMay 6, 2011 . - In
November 2011 ,JinkoSolar was selected as the preferred module provider for a partnership betweenAEE Renewables plc and EPC Graess Solartechnik to provide 14MW of solar modules for three solar projects across theUnited Kingdom . In total, the three solar projects will produce approximately 12,500,000 kWh of power annually.
Operations and Business Outlook
Fourth Quarter 2011 Guidance
For the fourth quarter of 2011,
Full Year 2011 Guidance
For the full year 2011, the Company has readjusted its guidance range to 770 MW to 800 MW in total solar module shipments and
Conference Call Information
Dial-in details for the earnings conference call are as follows:
Hong Kong / International: |
+852-2475-0994 |
||
U.S. Toll Free: |
+1-866-519-4004 |
||
Passcode: |
JinkoSolar |
||
Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call.
A telephone replay of the call will be available after the conclusion of the conference call through
International: |
+61-2-8235-5000 |
||
Passcode: |
26655043 |
||
Additionally, a live and archived webcast of the conference call will be available on the Investor Relations section of
About
Use of Non-GAAP Financial Measures
To supplement its consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"),
- Non-GAAP net income (loss) is adjusted to exclude the expenses relating to the issuance of convertible senior notes, changes in fair value of convertible senior notes and capped call options, interest expenses of convertible senior notes and exchange gain on the convertible senior notes and capped call options;
- Non-GAAP earnings (loss) per share and non-GAAP earnings (loss) per ADS are adjusted to exclude the expenses relating to the issuance of convertible senior notes, changes in fair value of convertible senior notes and capped call options, interest expenses of convertible senior notes and exchange gain on the convertible senior notes and capped call options as well as incremental shares for assumed conversions of convertible senior notes; and
- Non-GAAP diluted weighted average ordinary shares outstanding are adjusted to exclude incremental shares for assumed conversions of convertible senior notes. The Company believes that the use of non-GAAP information is useful for analysts and investors to evaluate
JinkoSolar 's current and future performances based on a more meaningful comparison of net income and diluted net income per ADS when compared with its peers and historical results from prior periods. These measures are not intended to represent or substitute numbers as measured under GAAP. The submission of non-GAAP numbers is voluntary and should be reviewed together with GAAP results.
Currency Convenience Translation
The conversion of Renminbi into U.S. dollars in this release, made solely for the convenience of the readers, is based on the noon buying rate in the city of
Safe Harbor Statement
This press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Such statements involve inherent risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements, including, but not limited to,
For investor and media inquiries, please contact:
In
Longgen Zhang
Tel: +86 21 6106 4018
Email: ir@jinkosolar.com
Christensen
Tel: +86-10-5826-4939
Email: carnell@christensenir.com
In the U.S.:
Jeff Bloker
Christensen
Tel: +1-480-614-3003
Email: jbloker@christensenir.com
JINKOSOLAR HOLDING CO., LTD. |
|||||||||
For the quarter ended |
|||||||||
September 30, 2010 |
June 30, 2011 |
September 30, 2011 |
|||||||
RMB |
RMB |
RMB |
USD |
||||||
Total revenues |
1,438,319 |
2,266,012 |
1,781,052 |
279,249 |
|||||
Cost of revenues |
(956,425) |
(1,689,627) |
(1,715,011) |
(268,895) |
|||||
Gross profit |
481,894 |
576,385 |
66,041 |
10,354 |
|||||
Operating expenses: |
|||||||||
Selling and marketing |
(64,035) |
(97,754) |
(73,933) |
(11,592) |
|||||
General and administrative |
(32,924) |
(60,773) |
(184,136) |
(28,870) |
|||||
Research and development |
(5,630) |
(7,994) |
(5,238) |
(821) |
|||||
Total operating expenses |
(102,589) |
(166,521) |
(263,307) |
(41,283) |
|||||
(Loss)/income from operations |
379,305 |
409,864 |
(197,266) |
(30,929) |
|||||
Interest expenses, net |
(17,266) |
(45,732) |
(49,520) |
(7,764) |
|||||
Convertible senior notes issuance costs |
- |
(30,154) |
- |
- |
|||||
Subsidy income |
2,863 |
1,643 |
17,044 |
2,672 |
|||||
Investment gain |
60 |
- |
- |
- |
|||||
Exchange (loss)/gain |
1,682 |
(5,815) |
(77,039) |
(12,079) |
|||||
Other (expenses)/income, net |
4,717 |
610 |
(3,725) |
(585) |
|||||
Change in fair value of forward contracts |
(73,683) |
(30,088) |
68,453 |
10,734 |
|||||
Change in fair value of convertible senior notes and capped call options |
- |
(20,059) |
311,144 |
48,784 |
|||||
Income before income taxes |
297,678 |
280,269 |
69,091 |
10,833 |
|||||
Income taxes expense |
(38,170) |
(45,007) |
(986) |
(155) |
|||||
Net income attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders |
259,508 |
235,262 |
68,105 |
10,678 |
|||||
Net income attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders per share - |
|||||||||
Basic |
2.99 |
2.47 |
0.72 |
0.11 |
|||||
Diluted |
2.93 |
2.23 |
(2.97) |
(0.47) |
|||||
Net income attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders per ADS - |
|||||||||
Basic |
11.94 |
9.87 |
2.86 |
0.45 |
|||||
Diluted |
11.70 |
8.91 |
(11.88) |
(1.86) |
|||||
Weighted average ordinary shares outstanding - |
|||||||||
Basic |
86,927,850 |
95,335,454 |
95,115,055 |
95,115,055 |
|||||
Diluted |
88,719,210 |
104,605,911 |
110,780,910 |
110,780,910 |
|||||
NON-GAAP RECONCILIATION |
|||||||||
1. Non-GAAP net income GAAP net income |
259,508 |
235,262 |
68,105 |
10,678 |
|||||
Change in fair value of convertible senior notes and capped call options |
- |
20,059 |
(311,144) |
(48,784) |
|||||
Convertible senior notes issuance costs |
- |
30,154 |
- |
- |
|||||
4% of interest expense of convertible senior notes |
- |
3,997 |
7,982 |
1,252 |
|||||
Exchange gain on convertible senior notes and capped call options |
- |
(3,012) |
(12,887) |
(2,021) |
|||||
Non-GAAP net income |
259,508 |
286,460 |
(247,944) |
(38,875) |
|||||
2. Non-GAAP earnings per share and non-GAAP earnings per ADS |
|||||||||
GAAP net income attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders |
259,508 |
235,262 |
68,105 |
10,678 |
|||||
Change in fair value of convertible senior notes and capped call options |
- |
20,059 |
(311,144) |
(48,784) |
|||||
Convertible senior notes issuance costs |
- |
30,154 |
- |
- |
|||||
4% of interest expense of convertible senior notes |
- |
3,997 |
7,982 |
1,252 |
|||||
Exchange gain on convertible senior notes and capped call options |
- |
(3,012) |
(12,887) |
(2,021) |
|||||
Non-GAAP net income attributable to JinkoSolar Holding Co., Ltd.'s ordinary shareholders – Basic |
259,508 |
286,460 |
(247,944) |
(38,875) |
|||||
Non-GAAP net income attributable to JinkoSolar Holding Co., Ltd. 's ordinary shareholders per share - |
|||||||||
Basic |
2.99 |
3.00 |
(2.61) |
(0.41) |
|||||
Diluted |
2.93 |
2.94 |
(2.58) |
(0.41) |
|||||
Non-GAAP net income attributable to JinkoSolar Holding Co., Ltd. 's ordinary shareholders per ADS - |
|||||||||
Basic |
11.94 |
12.02 |
(10.43) |
(1.63) |
|||||
Diluted |
11.70 |
11.77 |
(10.33) |
(1.62) |
|||||
Non-GAAP weighted average ordinary shares outstanding - |
|||||||||
Basic |
86,927,850 |
95,335,454 |
95,115,055 |
95,115,055 |
|||||
Diluted |
88,719,210 |
97,363,114 |
95,966,098 |
95,966,098 |
|||||
3. Non-GAAP diluted weighted average ordinary shares outstanding |
|||||||||
GAAP weighted average ordinary shares outstanding - Diluted |
88,719,210 |
104,605,911 |
110,780,910 |
110,780,910 |
|||||
Less: incremental shares for assumed conversions of convertible senior notes |
- |
(7,242,797) |
(14,814,812) |
(14,814,812) |
|||||
Non-GAAP weighted average ordinary shares outstanding - Diluted |
88,719,210 |
97,363,114 |
95,966,098 |
95,966,098 |
|||||
JINKOSOLAR HOLDING CO., LTD. UNAUDITED CONSOLIDATED BALANCE SHEETS (in thousands) |
|||||||
December 31, 2010 |
September 30, 2011 |
||||||
RMB |
RMB |
USD |
|||||
Derived from |
Unaudited |
Unaudited |
|||||
ASSETS |
|||||||
Current assets: |
|||||||
Cash and cash equivalent |
521,205 |
559,631 |
87,744 |
||||
Restricted cash |
416,790 |
402,387 |
63,090 |
||||
Short term investments |
34,706 |
407,205 |
63,845 |
||||
Notes receivable |
- |
6,450 |
1,011 |
||||
Accounts receivable, net – a related party |
100 |
- |
- |
||||
Accounts receivable, net – third parties |
576,796 |
1,670,567 |
261,926 |
||||
Advances to suppliers – a related party |
- |
238 |
37 |
||||
Advances to suppliers – third party |
339,738 |
231,048 |
36,226 |
||||
Inventories |
819,515 |
1,109,854 |
174,013 |
||||
Forward contract receivables |
96,872 |
74,521 |
11,684 |
||||
Deferred tax assets – current |
2,717 |
2,718 |
426 |
||||
Other receivables from related parties |
399 |
625 |
98 |
||||
Prepayments and other current assets |
385,636 |
948,619 |
148,734 |
||||
Total current assets |
3,194,474 |
5,413,863 |
848,834 |
||||
Property, plant and equipment, net |
1,938,978 |
3,560,990 |
558,324 |
||||
Land use rights, net |
261,859 |
369,733 |
57,970 |
||||
Intangible assets, net |
951 |
1,702 |
267 |
||||
Other assets |
203,533 |
170,280 |
26,698 |
||||
Deferred tax assets – non current |
328 |
328 |
51 |
||||
Goodwill |
45,646 |
45,646 |
7,157 |
||||
Capped call options |
- |
12,616 |
1,978 |
||||
Advances to suppliers to be utilized beyond one year |
234,577 |
213,386 |
33,457 |
||||
Total assets |
5,880,346 |
9,788,544 |
1,534,736 |
||||
LIABILITIES |
|||||||
Current liabilities: |
|||||||
Accounts payable – a related party |
- |
40 |
6 |
||||
Accounts payable – third parties |
355,012 |
522,183 |
81,873 |
||||
Notes payable – a related party |
- |
1,638 |
257 |
||||
Notes payable – third parties |
571,522 |
1,070,782 |
167,887 |
||||
Accrued payroll and welfare expenses |
96,854 |
166,608 |
26,122 |
||||
Advances from third party customers |
164,957 |
148,884 |
23,343 |
||||
Other payables and accruals |
456,416 |
658,470 |
103,242 |
||||
Other payables – a related party |
- |
819 |
128 |
||||
Income tax payables |
92,200 |
61,194 |
9,594 |
||||
Forward contract payables |
13,064 |
6,667 |
1,045 |
||||
Deferred tax liabilities – current |
10,112 |
10,112 |
1,586 |
||||
Bonds payable |
- |
1,023,970 |
160,547 |
||||
Contingent liabilities |
10,000 |
- |
- |
||||
Short-term borrowings from third parties including current portion of long-term bank borrowings |
1,171,776 |
2,043,705 |
320,430 |
||||
Total current liabilities |
2,941,913 |
5,715,072 |
896,060 |
||||
Non-current liabilities: |
|||||||
Forward contract payables – non-current |
- |
3,586 |
562 |
||||
Long-term borrowings |
269,250 |
304,750 |
47,781 |
||||
Guarantee liability |
1,500 |
- |
- |
||||
Accrued warranty costs – non-current |
78,952 |
12,379 |
|||||
Convertible senior notes |
- |
401,144 |
62,895 |
||||
Deferred tax liability – non-current |
2,481 |
2,481 |
389 |
||||
Total long term liabilities |
273,231 |
790,913 |
124,006 |
||||
Total liabilities |
3,215,144 |
6,505,985 |
1,020,067 |
||||
Ordinary shares (US$0.00002 par value, 500,000,000 shares authorized; 95,078,242 and 92,732,278 shares issued and outstanding as of December 31, 2010 and September 30, 2011, respectively) |
14 |
14 |
2 |
||||
Additional paid-in capital |
1,542,089 |
1,520,290 |
238,365 |
||||
Statutory reserves |
164,587 |
164,587 |
25,805 |
||||
Other comprehensive loss |
- |
(802) |
(125) |
||||
Retained earnings |
958,512 |
1,598,470 |
250,622 |
||||
Total JinkoSolar Holding Co., Ltd. shareholders' equity |
2,665,202 |
3,282,559 |
514,669 |
||||
Total liabilities and equity |
5,880,346 |
9,788,544 |
1,534,736 |
||||
SOURCE